Aadi Statements
53
Aadi Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.412
0
1.228
0
-1.228
0
—
0
—
0
-1.228
0
—
0
-1.228
0
-0.13
9.44
—
100
—
0
—
0
—
0
0.422
0
0.944
0
-0.944
0
—
0
0.597
0
-0.347
0
—
0
-0.347
0
-0.036
10.02
—
100
—
0
—
0
—
0
0.424
0
1.423
0
-1.423
0
—
0
—
0
-1.423
0
—
0
-1.423
0
-0.14
10.135
0.267
100
0.25
93.6
0.017
6.4
—
0
1.052
310.4
4.327
1327
-4.31
-1320.6
—
0
—
0
-4.31
-1320.6
0.017
6.2
-4.326
-1326.8
-0.434
9.919
0.267
100
0.25
93.6
0.017
6.4
—
0
0.372
71.9
1.512
384.3
-1.495
-377.9
—
0
-0.001
-0.4
-1.496
-378.3
0.017
0
-1.512
-378.3
-0.15
10.07
—
100
—
0
—
0
—
0
0.063
0
0.329
0
-0.329
0
—
0
—
0
-0.329
0
—
0
-0.329
0
-0.04
8.286
—
100
—
0
—
0
—
0
0.073
0
0.158
0
-0.158
0
—
0
—
0
-0.158
0
—
0
-0.158
0
-0.02
7.9
—
100
—
0
—
0
—
0
0.018
0
0.582
0
-0.582
0
—
0
—
0
-0.582
0
—
0
-0.582
0
-0.06
9.82
4.158
100
4.14
99.6
0.018
0.4
—
0
0.047
1.1
0.128
3.1
-0.11
-2.6
—
0
14.144
340.1
14.034
337.5
0.075
1.8
13.959
335.7
1.31
10.653
0.072
100
0.07
97.2
0.002
2.8
—
0
0.048
66.7
0.985
1368.1
-0.983
-1365.3
—
0
-0.001
-1.4
-0.984
-1366.7
—
0
-0.984
-1366.7
-0.1
9.84
2.249
100
2.216
96.7
0.033
3.3
—
0
0.167
60.7
0.713
378.7
-0.68
-375.3
—
0
—
0
-0.68
-375.3
—
0
-0.68
-375.3
-0.07
10.542
2.28
100
2.255
98.9
0.025
1.1
—
0
0.062
2.7
2.012
88.2
-1.987
-87.1
—
0
—
0
-1.987
-87.1
—
0
-1.987
-87.1
-0.2
9.935
0.273
100
0.267
97.8
0.006
2.2
—
0
0.03
11
0.186
68.1
-0.18
-65.9
—
0
—
0
-0.18
-65.9
—
0
-0.18
-65.9
-0.018
10
—
100
—
0
—
0
—
0
—
0
0.2
0
-0.2
0
—
0
—
0
-0.2
0
—
0
-0.2
0
-0.02
10