EPIC Statements
53
EPIC Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19.877
11.854
8.023
—
2.338
5.709
2.314
—
0.068
2.382
-0.185
2.567
0.362
7.167
10.908
100
4.324
39
6.584
61
—
0
2.641
28.6
5.731
59.1
0.853
1.9
—
0
—
0
0.853
1.9
-0.19
-1.9
1.043
3.8
0.146
7.156
5.768
100
0.027
-7.06
5.741
107.1
—
0
2.159
7.2
9.469
217.5
-3.728
-110.5
—
0
-0.15
-5.2
-3.878
-115.6
-0.216
-3.5
-3.662
-112.1
-0.479
7.283
5.732
100
1.787
31.6
3.945
68.4
—
0
3.321
126.3
5.162
198.3
-1.217
-129.9
—
0
0.351
26.9
-0.866
-103.06
-0.221
-8.6
-0.646
-94.6
-0.09
7.314
8.275
100
2.767
61.7
5.508
38.3
—
0
3.691
74.1
6.471
127.5
-0.963
-89.2
—
0
0.076
0
-0.887
-89.2
-0.243
-6.4
-0.644
-82.8
-0.085
7.226
5.413
100
3.236
60.8
2.177
39.2
—
0
3.609
66.9
6.376
116.6
-4.199
-77.4
—
0
0.233
4.2
-3.966
-73.1
-0.163
-2.9
-3.803
-70.2
-0.53
7.175
8.698
100
4.621
55
4.077
45
—
0
3.379
29.5
6.661
57.2
-2.584
-12.2
-0.011
-0.07
0.132
2.3
-2.463
-10
-0.227
-4
-2.236
-6
-0.308
7.2
5.595
100
3.882
92.8
1.713
7.2
—
0
3.37
57.3
5.858
100.9
-4.145
-93.8
-0.003
-0.06
-0.001
0
-4.149
-93.8
—
0
-4.149
-93.8
-0.58
7.136
7.432
100
2.226
31.1
5.206
68.9
—
0
3.143
68.1
6.477
128
-1.271
-59.1
-0.017
-0.3
—
0
-1.288
-59.4
-0.138
-5.6
-1.15
-53.8
-0.176
7.698
9.934
100
5.631
59.7
4.303
40.3
—
0
2.587
37.3
6.384
84.8
-2.081
-44.5
-0.063
-1.06
0.001
0.02
-2.143
-45.6
—
0
-2.143
-45.6
-0.297
7.219