Artefact Statements
53
Artefact Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
134.97
100
2.728
2
68.446
50.7
—
0
114.08
84.5
124.72
92.4
7.525
5.6
-8.607
-6.4
22.827
16.9
21.802
16.2
1.357
1
20.446
15.1
2.95
6.132
106.73
100
—
0
—
0
—
0
75.891
69.7
89.245
81.4
17.483
18.6
-8.042
-8.8
20.873
16.8
30.314
26.6
-1.569
-3.08
31.883
29.7
4.38
7.28
96.36
100
29.455
56.3
66.905
43.7
—
0
62.185
58.4
55.008
32.6
11.897
11.1
-8.634
-7.7
18.919
17.9
40.316
56
7.535
10.9
32.782
45
5.021
6.77
85.306
100
—
0
85.306
100
—
0
54.36
63.1
67.692
80.8
17.614
19.2
-11.168
-11.2
18.067
18.3
24.513
26.2
3.855
2.6
20.658
23.6
2.84
7.273
102.68
100
33.576
72.8
69.103
27.2
—
0
62.639
48.1
41.78
-16.5
27.323
43.8
-13.677
-18.7
19.382
22
33.028
47
9.961
15.5
23.068
31.6
3.983
6.185
133.03
100
1.874
-4.9
131.16
104.9
—
0
95.211
72.4
114.8
94.8
16.355
10.2
-10.188
-8.9
15.894
14.7
22.061
15.9
3.776
2.6
18.285
13.3
2.51
7.287
156.8
100
42.074
51.5
114.73
48.5
—
0
120.12
86
103.92
56
10.808
-7.5
-9.322
-2.5
11.251
6.8
22.993
9.4
9.444
5.8
13.55
3.6
2.025
6.717
164.06
100
4.342
0
159.72
100
—
0
116.13
70.9
131.93
81.5
27.791
18.5
-13.333
-8.06
13.898
6.5
30.514
19.6
4.823
3.9
25.69
15.7
4.43
5.799