Pagaria Statements
53
Pagaria Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.06
0
0.328
0
-0.328
0
—
0
0.405
0
0.077
0
—
0
0.077
0
0.028
2.958
—
100
—
0
—
0
—
0
0.06
0
0.681
0
-0.681
0
—
0
1.1
0
0.419
0
0.163
0
0.256
0
0.057
4.499
—
100
—
0
—
0
—
0
0.06
0
0.306
0
-0.306
0
—
0
0.39
0
0.084
0
—
0
0.084
0
0.019
4.422
—
100
1.282
0
-1.282
0
—
0
0.06
0
0.493
0
-1.775
0
—
0
1.392
0
-0.383
0
-0.022
0
-0.362
0
-0.085
4.185
—
100
—
0
—
0
—
0
0.072
0
0.613
0
-0.613
0
—
0
0.637
0
0.024
0
—
0
0.024
0
0.005
4.175
0
100
-0.004
1800
0.003
-1700
—
0
0.075
-15000
0.892
-334965
-0.889
333265
—
0
1.007
-375695
0.119
-42435
0.05
-24810
0.069
-17620
0.017
4.199
2.552
100
2.313
90
0.239
10
—
0
0.06
1.4
0.679
20
-0.44
-10.02
—
0
0.512
12
0.072
2
—
0
0.072
2
0.017
4.243
7.677
100
6.923
79.7
0.753
20.3
—
0
0.107
1.1
1.434
43.1
-0.681
-22.8
—
0
0.906
23.4
0.225
0.6
0.104
4
0.121
-3.3
0.028
4.337
4.238
100
3.745
86.5
0.493
13.5
—
0
0.092
2.3
1.018
27.7
-0.525
-14.2
—
0
0.613
18.5
0.088
4.3
—
0
0.088
4.3
0.021
4.125