CCL Statements
53
CCL Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
267.6
100
216.28
80.8
51.323
19.2
—
0
5.682
2.1
33.222
12.4
18.101
6.8
-15.582
-5.8
6.297
2.4
8.816
3.3
-4.735
-1.8
13.551
5.1
0.7
19.399
89.408
100
65.141
70.9
24.267
29.1
—
0
4.049
6.2
24.34
35.8
-0.073
-6.7
-3.328
-4.03
4.375
10.9
0.974
0.1
-0.139
0.1
1.112
0.003
0.06
18.855
88.052
100
68.157
77.2
19.895
22.8
—
0
4.547
2.3
36.984
12.7
-17.089
10.1
-4.869
-3.003
2.081
0.7
-19.877
7.8
-5.669
1.8
-14.206
6
-0.74
19.311
76.485
100
59.314
76.5
17.171
23.5
—
0
3.904
3.8
20.95
21.9
-3.779
1.6
-2.718
-2.8
6.661
1.3
0.164
0.1
-0.147
-0.1
0.311
0.3
0.02
15.55
210.66
100
164.26
77.5
46.403
22.5
—
0
4.626
1.6
31.528
9.1
14.875
13.4
-5.796
-2
8.853
4.8
17.932
16.3
0.581
0.5
17.351
15.7
0.909
18.999
57.346
100
44.976
100
12.37
0
—
0
3.697
13585.7
21.282
76878.6
-8.912
-76878.6
-4.198
-15757.1
1.004
3792.9
-12.106
-88842.9
-0.447
-3828.6
-11.66
-85021.4
-0.607
19.195
199.33
100
161.59
81.5
37.738
18.5
—
0
5.742
2.2
23.725
8.7
14.013
9.8
-6.284
-3.6
2.063
1.2
9.823
7.4
1.966
1.5
7.858
5.8
0.381
19.685
101.51
100
80.288
77.4
21.225
22.6
—
0
3.826
4.1
22.064
24.3
-0.839
-1.8
-3.84
-3.8
1.473
1.4
-3.352
-4.4
-0.269
0.4
-3.083
-4.8
-0.159
19.313
143.32
100
127.19
85.6
16.137
14.4
—
0
5.73
3.1
26.119
15.4
-9.982
-1.03
-11.886
-8.4
42.199
4.6
20.331
-4.8
0.104
0.04
20.227
-4.9
1.054
19.199
104.69
100
73.925
64.2
30.77
35.8
—
0
5.91
6.5
23.9
26.7
6.87
9.1
-7.119
-10.08
1.817
1.9
1.568
0.9
0.403
0.2
1.165
0.7
0.061
19.193