Balmer Lawrie Statements
53
Balmer Lawrie Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11 663.53
100
7 705.94
66.1
3 957.59
33.9
—
0
1 289.39
11.1
2 560.46
22
1 397.13
12
289.21
2.5
284.53
2.4
1 859.9
15.9
433.25
3.7
904.08
7.8
40.73
22.197
11 818.4
100
7 984.59
66.6
3 833.81
33.4
—
0
1 146.83
9.6
2 787.02
23.4
1 046.79
10.1
291.69
2.6
227.9
2.1
1 551.38
14.5
340.49
3.7
775.89
6.9
34.95
22.2
11 262.33
100
7 822.47
69.9
3 439.85
30.1
—
0
1 337.06
13
2 530.58
20.6
909.27
9.5
289.09
2.9
206.62
2.8
1 175.47
11.5
366.62
4.3
526.75
4.6
23.726
22.202
12 021.6
100
8 637.97
72.3
3 383.63
27.7
—
0
1 177.18
10.4
2 708.76
23.4
674.88
4.3
318.52
2.9
161.62
1.4
1 140.01
8.4
225.23
2
582.57
4.1
26.24
22.201
10 829.67
100
7 633.33
69.8
3 196.34
30.2
—
0
1 150.19
9.7
2 459.03
20.7
737.31
9.5
192.29
1.8
280.15
3.9
1 069.98
12.9
326.23
4.7
476.38
5.2
21.457
22.203
9 777.95
100
6 886.57
71.9
2 891.38
28.1
—
0
1 127.55
11.4
2 499.55
24.1
391.84
4
260.72
2.3
167.35
1.4
794.9
7.1
159.01
1.6
408.79
3.6
18.42
22.193
8 896.92
100
5 854.26
66.2
3 042.65
33.8
—
0
1 011.73
8
2 217.54
19.3
825.11
14.5
—
0
532.34
8.7
1 283.98
19.9
340.97
4.8
607.68
9.5
27.374
22.197
6 465.14
100
4 167.64
63.3
2 297.5
36.7
—
0
1 173.81
15.4
2 285.23
31.7
12.276
5
—
0
233.04
4
339.55
10.5
75.989
2.3
189.58
5.4
8.54
22.202
7 241.83
100
4 239.16
56.6
3 002.67
43.4
—
0
953.79
10.9
2 044.14
24.9
958.53
18.5
—
0
317.71
6.6
1 406.28
20.1
325.24
6.4
697.86
8.9
31.439
22.197
8 192
100
5 171.57
62.6
3 020.44
37.4
—
0
1 198.04
15.9
2 446.48
30.6
573.96
6.8
—
0
233.73
3.5
777.59
7.7
249.76
1.9
359.3
3.7
16.187
22.197