Cella Statements
53
Cella Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
37.386
100
0.618
1.7
36.768
98.3
—
0
4.941
13.8
16.201
44.9
20.567
53.3
-18.694
-49.4
2.523
7.6
3.926
9
—
0
4.103
9.9
0.19
21.837
37.462
100
5.009
24.9
15.102
75.1
—
0
5.466
12.7
16.103
35.6
16.35
39.5
-12.895
-31.4
2.332
6.4
5.787
14.5
0.346
1.6
5.46
12.9
0.271
20.101
36.588
100
1.42
0
35.168
100
—
0
4.261
15.4
16.575
51.9
18.593
48.1
-14.502
-39.8
1.754
5
5.845
13.2
—
0
5.859
13.2
0.29
20.089
28.754
100
4.55
28.3
24.204
71.7
—
0
2.989
8
13.117
45.9
11.087
25.8
1.566
56.1
1.938
8.6
14.591
90.5
—
0
14.602
90.5
0.763
19.147
24.637
100
—
0
24.637
100
—
0
2.076
8.4
11.144
46.8
13.493
53.2
-17.854
-68.04
0.076
0.3
-4.285
-14.6
—
0
-4.285
-14.6
-0.24
18.321
25.297
100
2.248
14.6
23.049
85.4
—
0
3.528
18.5
12.34
52.9
10.709
32.5
-9.426
-36.8
6.499
22.9
1.89
-40.4
0.009
0.07
2.131
-38.7
0.106
18.854
7.481
100
0.334
8.6
7.147
91.4
—
0
1.81
23.6
7.004
115.8
0.143
-24.4
-4.648
-53.5
0.068
0.2
1.455
73.9
—
0
1.455
73.9
0.08
19.716