Tamboli Statements
53
Tamboli Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
366.37
100
22.978
6.3
343.39
93.7
—
0
67.892
18.5
296.17
80.8
47.213
12.9
-0.984
-0.3
6.001
1.6
52.23
14.3
15.584
4.3
36.646
10
3.697
9.914
384.25
100
111.7
29.7
272.54
70.3
—
0
109.77
28.8
223.41
58.2
49.135
12.1
-1.019
-0.3
5.919
1
54.035
12.8
15.418
3.9
38.617
8.9
3.89
9.927
378.26
100
-7.297
-60.5
385.56
160.5
—
0
97.411
31.9
328.54
148.7
57.013
11.8
-6.464
-1.9
13.041
0.2
63.59
10.1
18.222
3.6
45.368
6.5
4.825
8.91
452.54
100
147.74
28.8
304.79
71.2
—
0
105.55
25.2
225.97
51.3
78.828
20
-4.155
-0.9
11.423
2
86.096
21
25.942
6.9
60.154
14.2
6.07
9.91
433.45
100
14.532
-21.8
418.92
121.8
—
0
76.343
13.1
334.23
99.6
84.69
22.2
-3.267
-0.2
5.178
1.9
86.601
23.8
24.554
6.4
62.047
17.5
6.259
9.916
371.45
100
80.208
23
291.24
77
—
0
89.106
22.7
198.62
50.9
92.628
26.1
-3.538
-0.8
3.64
0.02
92.73
25.4
24.751
6.8
67.979
18.6
6.86
9.91
412.55
100
116.51
25.3
296.04
74.7
—
0
86.382
23.8
199.28
55.2
96.757
19.5
-0.318
-0.1
3.842
-0.6
100.28
18.8
26.16
5.4
74.121
13.4
7.474
9.919
256.45
100
81.86
30
174.59
70
—
0
69.867
25.8
148.74
57.8
25.851
12.1
-1.715
-0.5
2.602
0.4
26.738
12.1
7.075
3.3
19.663
8.8
1.98
9.917
265.75
100
76.971
39.1
188.78
60.9
—
0
77.087
29.5
167.07
69.1
21.708
-8.2
-1.702
-0.7
8.069
4.6
28.075
-4.3
7.572
-0.9
20.503
-3.4
2.069
9.931
255.82
100
69.707
25
186.12
75
—
0
79.114
32.2
164.12
65.3
22
9.6
-2.15
-0.7
6.258
3.4
26.108
12.3
6.096
2.5
20.012
9.8
2.021
9.896