Olympic Statements
53
Olympic Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
60.77
100
51.435
84.6
9.335
15.4
—
0
13.4
18.4
23.987
33.5
-14.652
-18.2
-13.264
-18.006
18.551
2.8
-11.604
-33.8
5.279
-0.7
-16.883
-33.1
-1.04
16.228
66.297
100
57.723
89
8.574
11
—
0
10.748
9.9
24.989
34
-16.415
-23.05
-16.801
-20
15.745
16.6
-18.001
-26.5
-0.023
0.2
-17.978
-26.6
-1.1
16.35
73.673
100
62.357
84.6
11.316
15.4
—
0
13.707
18.5
25.343
33.7
-14.027
-18.3
-20.689
-19.9
10.419
14
-24.733
-25.4
-0.296
-0.3
-24.437
-25.07
-1.5
16.29
50.239
100
42.523
84.6
7.716
15.4
—
0
15.62
23.7
28.393
49.1
-20.677
-33.8
-22.698
-30.6
10.907
21
-32.468
-43.5
0.185
1.1
-32.653
-44.6
-2.001
16.317
18.399
100
15.573
84.6
2.826
15.4
—
0
11.103
68.9
22.241
127
-19.415
-111.7
-14.672
-77.5
10.94
56
-24.118
-143.09
-0.888
-8.01
-23.23
-135.07
-1.42
16.367
59.59
100
42.947
60.8
16.643
39.2
—
0
15.819
29
31.614
49.3
-14.971
-10.1
-19.558
-32.2
11.787
17.6
-36.34
-67.6
-5.2
-15.6
-31.14
-52.04
-1.905
16.349
22.855
100
19.345
84.6
3.51
15.4
—
0
8.308
27.8
22.214
66.7
-18.704
-51.3
-17.692
-50.4
11.527
42.5
-24.869
-59.2
-0.313
-0.8
-24.556
-58.4
-1.51
16.268
168.06
100
133.06
79.2
34.999
20.8
—
0
19.38
13.6
38.391
24.9
-3.392
-4.1
-20.058
-11.4
15.503
3.5
-25.103
-30.8
-9.868
-5
-15.235
-25.8
-0.934
16.414
230.08
100
180.93
78.6
49.144
21.4
—
0
28.615
12.8
60.67
27
-11.526
-5.6
-35.079
-15.9
3.262
1.5
-48.978
-23.9
1.733
2.5
-50.711
-26.4
-3.1
16.332
204.19
100
143.65
61.6
60.547
38.4
—
0
25.869
12.6
48.868
24.5
11.679
13.9
-26.013
-12.8
3.262
2.1
-17.652
-3.4
-3.517
-6.5
-14.135
3.1
-0.862
16.363
182.4
100
129.8
73.6
52.7
26.4
—
0
28.1
15.5
50.2
27.8
2.5
-1.4
-26.7
-14.6
3.9
1.3
-20.3
-14.7
3.6
0.9
-24.1
-15.7
-1.47
16.35