Aerpace Statements
53
Aerpace Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.85
100
—
0
5.85
100
—
0
6.796
112.5
13.313
183.8
-7.463
-83.8
-0.525
-8.6
1.374
22.2
-6.614
-70.1
0.099
12.3
-6.713
-82.5
-0.063
106.83
—
100
—
0
—
0
—
0
3.784
0
8.742
0
-8.742
0
-0.567
0
8.287
0
-1.022
0
0.145
0
-1.167
0
-0.037
31.54
—
100
—
0
—
0
—
0
0.37
0
9.167
0
-9.167
0
-0.506
0
12.142
0
2.469
0
0.011
0
2.457
0
0.078
30.772
—
100
—
0
—
0
—
0
0.475
0
0.721
0
-0.721
0
—
0
0.232
0
-0.49
0
—
0
-0.49
0
-0.016
31.494
—
100
—
0
—
0
—
0
0.535
0
0.971
0
-0.971
0
—
0
0.293
0
-0.678
0
—
0
-0.678
0
-0.021
31.519
0.082
100
1.327
1615.5
-1.245
-1515.5
—
0
0.495
338.7
0.686
471.7
-1.931
-1987.2
—
0
0.704
308.4
-1.226
-1678.8
-0.318
-435.7
-0.909
-1244.3
-0.029
31.414
22.086
100
20.79
88.8
1.296
11.2
—
0
0.435
2.2
0.824
2.8
0.472
8.5
—
0
1.517
6.8
1.989
15.2
0.517
4
1.472
11.3
0.047
31.667
92.515
100
92.275
99.8
0.24
0.2
—
0
0.178
0.09
0.399
0.4
-0.159
-0.2
—
0
1.52
2.1
1.361
1.9
0.506
0.8
0.856
1.1
0.027
31.594
57.579
100
57.448
99.7
0.131
0.3
—
0
0.407
0.9
0.855
1.3
-0.724
-1
—
0
1.364
2.9
0.64
1.9
0.007
0.02
0.634
1.9
0.02
31.499
—
100
-0.02
0
0.02
0
—
0
0.32
0
0.37
0
-0.35
0
—
0
0.62
0
0.28
0
—
0
0.27
0
0.01
31.54