Trio Mercantile Statements
53
Trio Mercantile Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.676
5.445
0.231
—
1.055
2.376
-2.145
-0.045
2.927
0.738
0.007
0.731
0.011
67.309
18.996
100
18.482
96.5
0.515
3.5
—
0
1.007
4.6
8.188
68.4
-7.674
-64.9
-0.09
-0.5
4.832
25.7
-2.931
-39.6
—
0
-2.931
-39.6
-0.043
68.297
23.461
100
23.183
98.7
0.279
1.3
—
0
1.007
3.3
5.49
17.2
-5.211
-16
-0.01
-0.06
5.023
14.5
-0.198
-1.5
0.007
0.05
-0.205
-1.5
-0.003
67.937
13.019
100
12.866
97.7
0.153
2.3
—
0
0.951
5.8
5.39
47.8
-5.237
-45.5
—
0
4.439
34.5
-0.797
-11.02
—
0
-0.797
-11.02
-0.013
48.95
32.783
100
32.537
99.5
0.246
0.5
—
0
1.204
1.5
10.945
4.7
-10.699
-4.3
0
0.004
4.291
7.9
-6.408
3.7
0.008
0.03
-6.416
3.7
-0.095
67.664
14.834
100
13.839
95
0.995
5
—
0
1.746
11.3
4.546
29.5
-3.551
-24.5
-0.001
-0.007
6.886
41.1
3.334
16.6
0.46
0
2.874
16.6
0.043
67.226
7.024
100
5.475
77.9
1.55
22.1
—
0
-0.017
-0.2
2.249
32
-0.699
-10
0
0.0001
0.576
8.2
-10.123
-144.1
0.01
0.1
-10.133
-144.3
-0.149
68.229