Tarini Statements
53
Tarini Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.6
—
—
—
4.639
11.009
1.591
-0.337
2.525
-11.787
2.129
-13.917
-1.07
13.007
9.25
100
—
0
—
0
—
0
4.803
51.9
9.049
97.8
0.201
2.2
-0.479
-5.2
2.274
24.6
1.996
21.6
0.453
4.9
1.543
16.7
0.12
12.858
6.6
100
—
0
—
0
—
0
4.081
61.8
11.287
171
-4.687
-71.02
-0.537
-8.1
1.34
20.3
-3.884
-58.8
0.157
2.4
2.907
44
0.224
12.998
11.25
100
—
0
—
0
—
0
3.67
32.6
14.274
126.9
-3.024
-26.9
-0.578
-5.1
4.032
35.8
0.43
3.8
0.378
3.4
10.465
93
0.805
12.998
6.75
100
—
0
—
0
—
0
3.957
58.6
10.678
158.2
-3.928
-58.2
-0.764
-11.3
0.541
8
-4.151
-61.5
-0.181
-2.7
12.616
186.9
0.971
12.998
8.15
100
—
0
—
0
—
0
3.636
44.6
9.279
113.9
-1.129
-13.9
-1.017
-12.5
3.819
46.9
1.673
20.5
1.09
13.4
11.504
141.2
0.885
12.998
7.75
100
—
0
—
0
—
0
3.589
46.3
7.974
102.9
-0.224
-2.9
-1.099
-14.2
3.557
45.9
2.233
28.8
1.727
22.3
11.336
146.3
0.83
13.661
3.8
100
—
0
—
0
—
0
4.18
110
5.859
154.2
-2.059
-54.2
-1.344
-35.4
2.422
63.7
-0.981
-25.8
-0.055
-1.4
1.32
34.7
0.107
12.335