CAPTAIN Statements
53
CAPTAIN Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
405.06
321.43
83.632
—
7.43
47.056
36.576
-7.537
0.487
29.526
10.276
19.25
0.13
148.28
358.41
100
289.55
80.6
68.863
19.4
—
0
6.743
2.1
39.077
10.9
29.786
8.5
-4.985
-1.5
0.689
0.2
25.49
7.2
4.783
1
20.707
6.2
0.14
147.91
425.46
100
354.94
83.4
70.524
16.6
—
0
5.824
1.4
44.885
10.5
25.639
6
-4.673
-1.1
1.503
0.4
22.469
5.3
2.403
0.6
20.066
4.7
0.131
153.36
429.59
100
385.09
89.6
44.496
10.4
—
0
5.145
1.2
39.911
9.3
4.585
1.1
-4.024
-0.9
1.892
0.4
2.453
0.6
4.378
1
-1.925
-0.4
-0.015
125.56
417.03
100
375.58
90.1
41.457
9.9
—
0
5.872
1.4
32.829
7.9
8.628
2.1
-5.261
-1.3
1.408
0.3
55.307
13.3
7.482
1.8
47.824
11.5
0.383
125.03
410.21
100
369.78
90.1
40.426
9.9
—
0
5.608
1.4
30.636
7.5
9.79
2.4
-6.102
-1.5
1.135
0.3
4.823
1.2
1.331
0.3
3.492
0.9
0.84
4.157
232.81
100
194.65
83.6
38.156
16.4
—
0
5.957
2.6
27.584
11.8
10.572
4.5
-8.943
-3.8
2.361
1
3.99
1.7
1.719
0.7
2.272
1
0.547
4.15
171.8
100
141.38
82.3
30.419
17.7
—
0
6.038
3.5
25.504
14.8
4.915
2.9
-4.962
-2.9
0.505
0.3
0.458
0.3
-0.043
-0.03
0.5
0.3
0.12
4.167
192.03
100
157.53
82
34.502
18
—
0
6.424
3.3
25.672
13.4
8.83
4.6
-7.775
-4.05
0.395
0.2
1.45
0.8
0.62
0.3
0.828
0.4
0.2
4.139
262.79
100
223.28
85
39.514
15
—
0
6.481
2.5
30.599
11.6
8.915
3.4
-6.877
-2.6
0.999
0.4
3.037
1.2
0.03
0.01
3.008
1.1
0.72
4.178