Star Delta Statements
53
Star Delta Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
734.38
565.9
168.48
—
22.44
106.28
62.2
-6.804
14.585
69.981
24.305
45.676
15.23
2.999
667.09
100
551.07
81.5
116.01
18.5
—
0
15.678
2.3
54.195
7.8
61.818
10.7
-6.917
-1.5
25.247
2
80.148
11.2
14.672
2.8
65.476
8.4
21.82
3.001
748.81
100
640.5
86.4
108.31
13.6
—
0
12.302
1.4
53.762
5.9
54.546
7.7
-5.311
-0.6
14.321
1.3
63.556
8.4
13.792
1.8
49.764
6.6
16.588
3.001
94.399
100
74.873
75
19.526
25
—
0
9.129
9.6
27.21
34.1
-7.684
-9.1
-1.199
-2.2
22.199
22.2
13.316
10.8
5.494
7.9
7.822
2.9
2.61
3.001
276.3
100
239.44
89.4
36.864
10.6
—
0
9.177
2.9
27.343
8.3
9.521
2.3
-1.376
-0.4
34.916
17.2
43.061
19
13.866
5.7
29.195
13.3
9.718
3.003
91.125
100
69.301
76.2
21.824
23.8
—
0
7.826
7.3
22.48
23.3
-0.656
0.5
-1.001
-1.1
10.876
10.6
9.219
10
1.904
2.8
7.312
7.3
2.44
2.997
176.01
100
142.81
82.2
33.205
17.8
—
0
7.992
4.9
35.177
25.8
-1.972
-8.04
-1.146
-0.8
19.322
14.1
16.204
5.2
5.928
5.7
10.276
-0.5
3.427
2.998
40.764
100
28.735
61.8
12.029
38.2
—
0
7.557
21
21.436
77.2
-9.407
-39.07
-1.297
-3.4
18.714
68.1
8.01
25.6
0.617
3.3
7.393
22.4
2.46
3.005
285.84
100
224.72
85.5
61.121
14.5
—
0
10.904
3.8
66.48
18.8
-5.359
-4.4
-1.688
-0.7
15.931
10.4
8.884
5.3
7.618
3.3
1.266
2
0.42
2.997
487.18
100
379.08
67.3
108.1
32.7
—
0
12.237
3.8
62.569
16
45.527
16.7
-2.376
-0.6
4.306
1.2
47.457
17.2
4.832
1.7
42.625
15.5
14.2
3.002
837.51
100
671.67
82.3
165.84
17.7
—
0
13.269
1.3
111.3
15.1
54.537
2.7
-4.094
-0.2
1.506
0.09
52.142
2.6
13.25
1.4
38.892
1.2
12.966
3
446.5
100
361.4
82.6
85.1
17.4
—
0
13.4
2.7
59.5
11.3
25.7
6.1
-6
-1
3.6
0.5
23.3
5.6
6.1
1.7
17.2
3.8
5.73
3