Vishal Statements
53
Vishal Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
614.48
100
313.93
56.2
300.55
43.8
—
0
68.641
14.3
178.79
33.6
121.76
10.2
-21.424
-3.8
0.395
0.1
100.73
6.5
26.5
0.09
74.226
6.4
6.83
11.086
540.67
100
341.89
61.1
198.77
38.9
—
0
67.341
11.9
172.12
29.1
26.656
9.8
-21.106
-3.9
2.545
0.8
8.095
6.8
2.173
1.9
5.923
4.9
0.787
9.99
576.63
100
338.17
60.2
238.46
39.8
—
0
66.476
12.5
164.41
30.5
74.053
9.2
-15.419
-2.8
5.148
0.7
63.782
7.2
19.078
2
44.704
5.1
3.919
12.024
505.11
100
329.14
63.2
175.97
36.8
—
0
52.985
10.1
135.46
25.9
40.515
11
-15.052
-2.6
4.894
1.1
30.357
9.5
7.42
2.3
22.937
7.2
2.342
10.277
399.04
100
244.5
61.3
154.54
38.7
—
0
53.672
13.5
127.4
31.9
27.134
6.8
-11.391
-2.9
2.647
0.7
18.39
4.6
5.413
1.4
12.978
3.3
1.208
10.747
178.1
100
110.18
61.9
67.922
38.1
—
0
23.963
13.5
67.35
37.8
0.572
0.3
-13.469
-7.6
0.753
0.4
-12.144
-6.8
-3.15
-1.8
-8.993
-5.05
-0.83
10.835
252.02
100
140.38
55.7
111.64
44.3
—
0
42.993
17.1
88.344
35.1
23.291
9.2
-14.693
-5.8
5.204
2.1
13.802
5.5
3.584
1.4
10.217
4.1
0.944
10.825
267.8
100
178.28
66.6
89.521
33.4
—
0
35.477
13.2
90.4
33.8
-0.879
-0.3
-15.086
-5.6
1.806
0.7
-14.159
-5.3
-4.046
-1.5
-10.112
-3.8
-0.94
10.757