Madhav Infra Statements
53
Madhav Infra Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 385.53
100
1 984.92
87.8
400.62
12.2
—
0
63.727
2.1
146.55
4.9
254.07
7.2
-112
-3.5
-58.246
-2.9
83.819
0.9
1.677
-0.9
62.177
1.7
0.35
203.28
2 169.24
100
1 793.98
81.2
375.26
18.8
—
0
61.346
2.9
136.94
6.8
238.32
12
-126.42
-6.4
51.913
1.7
163.81
7.2
24.089
0.8
154.66
7.3
0.57
271.58
3 433.08
100
2 901.46
84.2
531.62
15.8
—
0
87.6
3.1
160.22
5.2
371.4
10.5
-131.28
-3.2
-60.027
-0.9
180.09
6.5
64.016
2.9
79.699
2.5
0.302
264.68
2 482.57
100
2 015.21
81.4
467.36
18.6
—
0
97.966
3.9
186.34
7.4
281.02
11.2
-184.72
-7.2
216.32
13.7
312.62
17.7
53.195
3
269.46
15.3
1.004
259.08
2 898.37
100
2 518.93
91.2
379.44
8.8
—
0
76.977
1.6
146.98
3.3
232.46
5.6
-140.99
-3.9
-44.605
-1.5
46.859
0.2
20.273
0.6
24.139
-0.5
0.096
257.86
1 702.29
100
1 309.09
80.2
393.19
19.8
—
0
97.232
5.5
184.57
9.4
208.62
10.4
-143.2
-6.8
-17.395
-0.9
48.021
2.7
7.63
0.4
38.219
2
0.15
254.5
2 060.78
100
1 639.7
78.8
421.08
21.2
—
0
89.332
3.4
199.7
7.8
221.38
13.4
-170.74
-6.2
-29.791
-1.3
20.841
5.9
-32.413
-2.4
46.187
8
0.242
188.06
678.28
100
490.1
70.2
188.18
29.8
—
0
84.868
10.8
184.69
22.9
3.484
6.9
-151.6
-19.6
-22.722
-3.05
-170.83
-15.7
2.123
0.5
-171.61
-15.6
-0.76
222.28
817.78
100
540.22
73
277.56
27
—
0
100.7
14.4
207.19
30.3
70.365
-3.3
-174.13
-27.2
230.04
61.4
126.28
31
108.23
28.3
10.771
0.3
0.042
256.18
1 802.61
100
1 171.99
64.2
630.62
35.8
—
0
125.91
7.4
323.72
18.5
306.9
17.3
-246.95
-14.04
-11.005
-0.7
48.949
2.5
4.655
0.06
45.504
2.6
0.178
255.96