DRA Statements
54
DRA Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
127.4
100
—
0
—
0
—
0
29.005
22.8
109.89
86.3
17.512
13.7
-0.897
-0.7
5.712
4.5
22.327
17.5
4.676
3.7
17.651
13.9
1.61
10.963
68.894
100
—
0
—
0
—
0
27.36
39.7
59.644
86.6
9.25
13.4
-0.962
-1.4
0.264
0.4
8.552
12.4
2.396
3.5
6.156
8.9
0.56
10.993
80.122
100
—
0
—
0
—
0
26.818
33.5
71.556
89.3
8.567
10.7
-0.655
-0.8
5.474
6.8
13.386
16.7
3.601
4.5
9.785
12.2
0.892
10.973
70.309
100
—
0
—
0
—
0
27
38.4
59.599
84.8
10.71
15.2
-0.685
-1
0.356
0.5
10.381
14.8
2.814
4
7.567
10.8
0.69
10.967
103.46
100
—
0
—
0
—
0
30.285
29.3
87.351
84.4
16.113
15.6
-0.567
-0.5
2.96
2.9
18.507
17.9
4.832
4.7
13.674
13.2
1.243
10.998
47.821
100
—
0
—
0
—
0
21.338
44.6
44.67
93.4
3.151
6.6
-0.656
-1.4
1.748
3.7
4.243
8.9
1.398
2.9
2.845
5.9
0.26
10.942
97.964
100
—
0
—
0
—
0
28.447
29
80.777
82.5
17.187
17.5
-0.668
-0.7
3.582
3.7
20.101
20.5
6.581
6.7
13.52
13.8
1.23
10.994
53.479
100
—
0
—
0
—
0
16.136
30.2
52.286
97.8
1.193
2.2
-0.889
-1.7
2.953
5.5
3.257
6.1
0.63
1.2
2.627
4.9
0.24
10.946
115.54
100
—
0
—
0
—
0
34.62
30
113.46
98.2
2.076
1.8
-0.368
-0.3
5.62
4.9
7.328
6.3
1.113
1
6.216
5.4
0.566
10.976
88.865
100
—
0
—
0
—
0
26.568
29.9
74.23
83.5
14.636
16.5
-0.489
-0.6
0.132
0.1
14.278
16.1
3.972
4.5
10.306
11.6
0.94
10.964