Shashijit Statements
54
Shashijit Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
143.13
100
65.671
39.3
77.462
60.7
—
0
10.827
8.9
67.959
53.4
9.502
7.3
-5.44
-4.4
0.581
0.2
4.644
3.1
1.328
1.4
3.316
1.7
0.064
52.17
188.95
100
84.231
44.2
104.72
55.8
—
0
12.139
5.7
95.218
51.2
9.498
4.6
-5.668
-2.6
1.208
1
5.038
3
2.224
1.8
2.813
1.3
0.055
50.739
164.45
100
78.096
50
86.358
50
—
0
10.703
5.6
79.562
46.8
6.796
3.1
-5.396
-3.08
0.364
0.2
1.764
0.2
0.07
-0.4
1.694
0.6
0.17
9.961
154.23
100
72.727
46.9
81.506
53.1
—
0
10.04
4.5
76.516
50.4
4.99
2.7
-4.301
-2.4
0.623
0.2
1.312
0.5
0.056
-0.4
1.257
0.8
0.124
10.101
130.49
100
58.733
46.1
71.757
53.9
—
0
13.195
9.8
68.693
50.8
3.064
3
-3.177
-2.9
0.347
0.4
0.233
0.5
0.206
1
0.028
-0.5
0
10.729