G G Statements
54
G G Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 199.17
100
1 103.23
89.2
95.942
10.8
—
0
1.399
0.1
38.195
0.4
57.747
10.4
-5.61
-0.7
36.01
0.9
88.147
10.6
28.019
3.4
60.128
7.2
0.08
661.99
921.88
100
891.6
97.5
30.277
2.5
—
0
1.767
0.1
9.022
0.7
21.255
1.8
-2.647
-0.3
-4.017
-0.03
14.591
1.4
3.672
0.4
10.919
1
0.014
784.7
504.55
100
509.93
103.6
-5.377
-3.6
—
0
-0.541
-0.5
21.457
-5.06
-26.834
1.4
1.476
-0.9
111.76
26
86.404
26.5
8.327
4.1
78.077
22.4
0.266
342.23
612.38
100
579.97
95.6
32.414
4.4
—
0
4.708
0.6
26.55
4
5.864
0.4
-2.459
-0.3
3.678
0.2
7.083
0.2
—
0
4.899
0.2
0.051
253.11
108.67
100
91.751
84
16.924
16
—
0
-1.577
-4.4
8.537
-6.06
8.387
22.1
0.578
3.4
3.836
1.9
12.801
27.4
-0.163
-0.2
12.594
27.1
0.078
143.11
116.86
100
98.478
91.3
18.381
8.7
—
0
4.98
3.5
23.096
14.3
-4.715
-5.6
-4.226
-3.2
0.362
0.5
-8.579
-8.3
—
0.3
-8.579
-8.6
-0.05
169.61
195.9
100
202.88
140.7
-6.986
-40.7
—
0
4.852
2.3
-4.584
-36.8
-2.402
-3.9
-3.634
-1.9
0.588
0.5
-5.448
-5.3
0.294
0.4
-5.742
-5.7
-0.07
74.388
178.28
100
114.19
68
64.09
32
—
0
5.212
2.7
62.705
28
1.385
4
-4.22
-2.04
0.375
0.2
-2.46
2.1
—
0
-2.46
2.1
-0.048
51.129
144.89
100
75.881
52.4
69.013
47.6
—
0
6.221
4.3
72.046
49.7
-3.033
-2.09
-5.458
-3.8
0.913
0.6
-7.577
-5.2
-0.623
-0.4
-6.954
-4.8
-0.135
51.55
488.25
100
443.29
78.9
44.968
21.1
—
0
6.373
6
17.882
14.8
27.086
6.3
-4.584
-4.2
1.664
0.02
24.166
2.2
7.481
0
16.684
2.2
1.523
30.93
13.57
100
9.19
67.7
4.38
32.3
—
0
-4.67
-34.4
2.23
16.4
2.15
15.8
-1.04
-7.7
0.41
3
1.52
11.2
—
0
1.52
11.2
0.3
5.1
26.51
100
22.61
85.3
3.9
14.7
—
0
7.14
26.9
3.55
13.4
0.35
1.3
-0.49
-1.8
0.05
0.2
-0.1
-0.4
0.06
0.2
-0.16
-0.6
-0.02
6.98