Yamuna Statements
54
Yamuna Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
288.06
100
270.99
94
17.076
6
—
0
9.713
3.6
15.228
5.8
1.848
0.2
599.5
224.4
161.11
110.5
762.46
335.1
28.224
18.9
734.23
316.2
2 388.75
0.307
352.12
100
331.31
93.6
20.811
6.4
—
0
8.838
3.2
12.493
4.6
8.318
1.8
497.02
194.2
6.913
2.7
512.26
198.6
3.965
1.1
508.29
197.5
1 653.68
0.307
291.5
100
271.89
92.7
19.611
7.3
—
0
8.472
2.9
13.01
4.4
6.601
2.8
674.94
251.5
7.343
2.6
688.88
257
3.634
1.5
685.25
255.5
2 229.39
0.307
392.25
100
369.5
93.6
22.749
6.4
—
0
8.702
3
12.21
4.2
10.539
2.2
209.27
82.4
5.936
2.1
225.74
86.7
4.157
1.1
221.59
85.7
720.91
0.307
289.73
100
268.41
91.9
21.318
8.1
—
0
7.856
2.8
11.191
3.9
10.127
4.2
410.07
112.2
6.983
2.2
427.18
118.5
1.123
-0.4
426.06
119
1 386.13
0.307
336.25
100
315.78
93.6
20.473
6.4
—
0
7.326
2.8
10.241
4
10.232
2.5
107.19
32.8
5.339
2
122.76
37.3
3.976
1.1
118.78
36.2
386.45
0.307
278.48
100
258.62
92.5
19.863
7.5
—
0
6.44
2.1
10.006
3.4
9.857
4.1
600.72
197.2
6.778
1.8
617.36
203.1
7.181
3.4
610.17
199.7
1 985.15
0.307
267.88
100
250.01
93.2
17.869
6.8
—
0
6.72
3
9.615
4.4
8.254
2.5
537.88
305.4
8.382
5.2
554.52
313.1
4.229
1.8
550.29
311.2
1 790.32
0.307
221.12
100
205.66
93.2
15.458
6.8
—
0
7.337
3.4
11.497
5.4
3.961
1.4
339.83
50.1
8.267
4
352.06
55.5
3
1.4
349.06
54.2
1 135.39
0.307
290.08
100
271.33
92.4
18.745
7.6
—
0
6.55
3.4
9.842
5.1
8.903
2.5
328.35
197.1
5.781
2.9
343.04
202.5
3.675
1
339.36
201.5
1 105
0.307