Innovators Facade Statements
54
Innovators Facade Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 147.6
794.23
353.37
—
125.98
200.07
153.31
-43.507
23.039
132.84
30.693
102.14
5.41
18.881
1 003.49
100
726.22
72.4
277.27
27.6
—
0
112.59
11.2
182.86
18.2
94.412
9.4
-38.481
-3.8
11.913
1.2
67.844
6.8
17.345
1.7
50.499
5
2.68
18.843
1 091
100
826.62
75.8
264.38
24.2
—
0
106.07
9.7
148.28
13.6
116.09
10.6
-35.836
-3.3
5.848
0.5
86.065
7.9
13.454
1.2
72.611
6.7
3.88
18.716
720.65
100
531.36
73.7
189.3
26.3
—
0
81.203
11.3
153.28
21.3
36.02
5
-28.314
-3.9
3.455
0.5
11.161
1.5
-0.441
-0.06
11.602
1.6
0.61
19.02
591.98
100
429.11
72.5
162.87
27.5
—
0
75.614
12.8
138.23
23.4
24.639
4.2
-24.633
-4.2
10.484
1.8
10.49
1.8
-1.837
-0.3
12.327
2.1
0.668
18.457
300.38
100
173.4
57.7
126.98
42.3
—
0
50.95
17
107.84
35.9
19.145
6.4
-20.533
-6.8
3.798
1.3
2.41
0.8
-1.253
-0.4
3.663
1.2
0.19
19.279
347.79
100
243.83
70.1
103.96
29.9
—
0
37.791
10.9
78.421
22.5
25.542
7.3
-20.407
-5.9
0.719
0.2
5.853
1.7
4.493
1.3
1.361
0.4
0.072
19
310.87
100
232.18
74.7
78.696
25.3
—
0
25.927
8.3
63.302
20.4
15.394
5
-16.708
-5.4
5.245
1.7
3.931
1.3
-3.938
-1.3
7.869
2.5
0.42
18.736
731.52
100
566.46
77.4
165.06
22.6
—
0
72.931
10
122.32
16.7
42.742
5.8
-25.652
-3.5
8.804
1.2
-134.82
-18.4
-14.386
-2
-120.43
-16.5
-6.381
18.873
1 610.44
100
1 196.91
73.1
413.53
26.9
—
0
136.52
9.6
220.56
16
192.97
11
-49.361
-3.8
16.001
0.6
85.207
7.7
30.157
1.8
55.05
5.9
2.92
18.841
282.88
100
175.41
62
107.47
38
—
0
35.997
12.7
63.891
22.6
43.581
15.4
-19.885
-7.03
5.958
2.1
29.654
10.5
8.001
2.8
21.653
7.7
1.148
18.868
1 258.86
100
962.29
76.4
296.57
23.6
—
0
90.117
7.2
146.26
11.6
150.32
11.9
-67.268
-5.3
4.14
0.3
87.19
6.9
29.653
2.4
57.537
4.6
3.049
18.868