BCPL Railway Statements
54
BCPL Railway Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
451.34
100
377.6
83.7
73.741
16.3
—
0
26.518
5.9
49.31
10.9
24.431
5.4
-16.648
-3.7
15.258
3.4
23.041
5.1
7.17
1.6
15.839
3.5
0.95
16.589
428
100
312.39
68.9
115.61
31.1
—
0
26.124
5.9
66.215
16.9
49.396
14.2
-11.435
-2.3
11.839
1.3
49.8
13.3
12.101
4.4
38.343
9.2
2.29
16.746
641.34
100
546.05
85.6
95.293
14.4
—
0
21.271
2.7
39.355
5.7
55.938
8.7
-11.023
-2.6
11.049
5.1
55.964
11.2
16.187
2.8
39.979
8.5
2.365
16.914
586.54
100
230.25
86.1
37.221
13.9
—
0
26.592
5.4
312.28
7.8
44.009
6.1
-5.671
-1.2
16.08
2.4
54.418
7.3
13.927
1.7
40.49
5.6
2.42
16.723
553.56
100
442.36
80.4
111.21
19.6
—
0
22.225
3.2
37.419
6.2
73.786
13.5
-6.351
-1.1
8.472
1.4
75.907
13.7
24.444
4.4
51.473
9.3
3.063
16.796
500.5
100
444.6
91.5
55.896
8.5
—
0
21.889
6.2
35.153
9.7
20.743
-1.2
-4.496
-1.08
13.357
4.8
29.604
2.5
6.994
0.7
22.61
1.7
1.35
16.716
645.59
100
525.48
81.4
120.11
18.6
—
0
20.524
3.2
45.642
7.1
74.468
11.5
-15.439
-2.4
13.629
2.1
76.735
11.9
19.971
3.1
56.765
8.8
3.436
16.521
183.5
100
126.14
68.7
57.359
31.3
—
0
19.661
10.7
20.438
11.1
36.921
20.1
-8.862
-4.8
6.641
3.6
30.623
16.7
7.942
4.3
22.681
12.4
1.34
16.926
630.39
100
529.64
84
100.75
16
—
0
21.902
3.5
51.658
8.2
49.091
7.8
-33.316
-5.3
18.283
2.9
34.79
5.5
10.775
1.7
24.015
3.8
1.436
16.725
640.01
100
538.89
84.2
101.12
15.8
—
0
27.406
4.3
28.075
4.4
73.049
11.4
-5.479
-0.9
3.946
0.6
70.784
11.1
18.611
2.9
52.173
8.2
3.12
16.722
487.62
100
383.46
78.6
104.15
21.4
—
0
31.578
6.5
32.119
6.6
72.034
14.8
-6.219
-1.3
4.087
0.8
60.508
12.4
18.952
3.9
41.556
8.5
2.485
16.724
336.87
100
271
80.4
65.87
19.6
—
0
22.192
6.6
22.737
6.7
43.133
12.8
-7.669
-2.3
4.792
1.4
40.256
11.9
11.375
3.4
28.881
8.6
1.727
16.724