Evans Statements
54
Evans Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
114.93
28.298
86.63
—
26.573
67.231
19.399
-0.687
2.986
21.698
3.212
18.486
6.74
2.743
91.778
100
-6.091
-6.6
97.869
106.6
—
0
14.046
15.3
55.45
60.4
42.419
46.2
-1.84
-2.005
1.779
1.9
42.358
46.2
10.129
11
32.229
35.1
11.75
2.743
49.548
100
5.127
10.3
44.421
89.7
—
0
9.757
19.7
33.469
67.5
10.952
22.1
-0.333
-0.7
0.849
1.7
11.468
23.1
2.102
4.2
9.366
18.9
3.414
2.743
141.77
100
43.158
30.4
98.616
69.6
—
0
16.305
11.5
68.329
48.2
30.287
21.4
-0.485
-0.3
2.812
2
35.938
25.3
8.672
6.1
27.266
19.2
9.935
2.744
40.393
100
8.752
21.7
31.64
78.3
—
0
11.399
28.2
25.832
64
5.808
14.4
-1.056
-2.6
2.361
5.8
7.113
17.6
2.647
6.6
4.466
11.1
1.625
2.748
33.054
100
9.25
28
23.804
72
—
0
10.687
32.3
19.195
58.1
4.609
13.9
-0.333
-1.007
0.658
2
4.934
14.9
1.167
3.5
3.767
11.4
1.375
2.74
56.946
100
16.946
29.8
40
70.2
—
0
8.765
15.4
24.975
43.9
15.025
26.4
-0.572
-1.004
1.241
2.2
15.694
27.6
4.567
8
11.128
19.5
8.104
1.373
38.367
100
17.2
44.8
21.167
55.2
—
0
13.581
35.4
28.877
75.3
-7.71
-20.1
-0.656
-1.7
1.169
3
-7.197
-18.8
-1.864
-4.9
-5.333
-13.9
-3.89
1.371
36.632
100
8.051
22
28.582
78
—
0
13.472
36.8
29.26
79.9
-0.678
-1.9
-0.245
-0.7
1.527
4.2
0.603
1.6
0.349
1
0.254
0.7
0.198
1.285
36.182
100
1.147
3.2
35.035
96.8
—
0
11.008
30.4
22.021
60.9
13.014
36
-0.383
-1.06
1.713
4.7
14.344
39.6
4.261
11.8
10.083
27.9
7.35
1.372
30.723
100
4.29
14
26.433
86
—
0
5.986
19.5
20.483
66.7
5.95
19.4
-0.113
-0.4
1.566
5.1
7.192
23.4
2.093
6.8
5.1
16.6
3.717
1.372