Sunrise Efficient Statements
54
Sunrise Efficient Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
496.43
100
420.06
84.6
76.37
15.4
—
0
14.809
3
27.767
5.6
48.603
9.8
-7.227
-1.5
4.074
0.8
45.45
9.2
11.642
2.3
33.809
6.8
2.253
15.004
608.11
100
483.28
79.5
124.83
20.5
—
0
12.544
2.1
35.745
5.9
89.083
14.6
-5.883
-1
5.587
0.9
89.078
14.6
23.16
3.8
65.918
10.8
3.795
17.371
360.23
100
316.4
87.8
43.831
12.2
—
0
11.326
3.1
20.717
5.8
23.114
6.4
-3.788
-1.05
3.391
0.9
18.852
5.2
4.745
1.3
14.107
3.9
1.133
12.447
342.86
100
280.33
81.8
62.53
18.2
—
0
13.908
4.1
36.224
10.6
26.306
7.7
-4.019
-1.2
2.589
0.8
24.876
7.3
7.262
2.1
17.614
5.1
1.761
10
299.88
100
240.94
80.3
58.947
19.7
—
0
8.384
2.8
14.375
4.8
44.572
14.9
-3.615
-1.2
0.794
0.3
41.751
13.9
10.515
3.5
31.236
10.4
6.247
5