Salora Statements
50
Salora Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
803.23
100
763.13
95
40.096
5
—
0
15.81
2
44.092
5.5
-3.996
-0.5
-9.398
-1.2
4.203
0.5
-9.191
-1.1
-2.315
-0.3
-6.876
-0.9
-0.778
9.718
788.3
100
765.94
96.5
22.354
3.5
—
0
15.427
1.8
36.863
4.4
-14.509
-0.9
-5.545
-0.7
1.567
0.2
-18.487
-1.3
-4.489
-0.3
-13.998
-1.02
-1.59
8.803
586.47
100
571.08
97.5
15.386
2.5
—
0
11.42
2.3
34.721
7.3
-19.335
-4.8
-5.549
-1.2
1.516
0.6
-100.03
-11.7
-23.842
-2.3
-76.184
-9.3
-8.654
8.801
574.12
100
558.88
98.1
15.237
1.9
—
0
12.1
1.3
29.341
3.2
-14.104
-1.4
-5.088
-0.6
0.771
0.1
-18.421
-1.8
-4.911
-0.5
-13.51
-1.3
-1.53
8.833
377.41
100
403.54
147.6
-26.131
-47.6
—
0
18.406
13.7
64.762
54.9
-90.893
-102.5
-6.85
-4
13.053
1.1
355.35
438.3
56.23
69.3
299.12
369.1
33.96
8.644
323.29
100
309.84
95.9
13.45
4.1
—
0
15.687
5.1
37.831
12.6
-24.381
-8.5
-24.632
-6.2
12.693
8.1
-78.12
-34.6
-19.463
-8.7
-58.657
-25.9
-6.66
8.809
534.54
100
515.81
98.6
18.728
1.4
—
0
17.399
3.1
48.18
8.8
-29.452
-7.4
-27.88
-3.9
2.353
0.7
-112.08
-10.6
-30.207
-2.3
-81.871
-8.3
-9.297
8.809
358.39
100
331.89
93.2
26.503
6.8
—
0
14.18
2.8
42.458
7.2
-15.955
-0.4
-33.393
-6.5
5.95
2.1
-43.398
-4.8
-11.158
-1.3
-32.24
-3.5
-3.671
8.777
830.18
100
811.23
99
18.957
1
—
0
20.413
2.1
71.405
8.1
-52.448
-7.2
-34.068
-3.03
0.832
0.1
-85.684
-10.08
-3.258
-2.4
-82.426
-7.7
-9.363
8.804
857.7
100
809.4
94.9
48.296
5.1
—
0
21.745
2.5
52.036
6.5
-3.74
-1.4
-40.455
-4.8
0.766
0.08
-43.429
-6.1
-20.728
-1.5
-52.971
-11.5
-6.02
8.742