TechNVision Statements
50
TechNVision Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
813
100
—
0
813
100
—
0
493.51
52.8
848.44
93.7
-35.431
6.3
-5.195
-0.8
0.112
0.07
-40.514
5.5
2.255
0.4
-42.769
5.1
-6.82
6.276
794.11
100
—
0
794.11
100
—
0
829.06
140.3
801
92.5
-6.887
7.5
-1.078
-0.2
0.906
0.3
-7.059
7.6
2.539
0.4
-9.598
7.2
-1.533
6.274
721.99
100
—
0
721.99
100
—
0
398.07
52.3
706.7
97
15.297
3
-0.095
-0.002
-0.903
-0.3
14.299
2.7
2.522
0.09
11.777
2.6
1.88
6.23
653.99
100
—
0
346.15
100
—
0
575.34
127.9
485.46
89
168.53
11
-2.699
-0.6
0.024
0.002
165.85
10.4
4.939
0.5
160.91
10
25.64
6.275
542.69
100
—
0
542.69
100
—
0
322.82
50.1
571.53
98.6
-28.839
1.4
-0.85
-0.2
-0.228
-0.07
-29.917
1.1
5.638
0.8
-35.555
0.3
-5.67
6.26
439.35
100
—
0
439.35
100
—
0
383.3
124
411.7
124.4
27.649
-24.4
-1.147
-0.6
0.022
0.01
26.524
-25
2.028
0.8
24.496
-25.7
3.904
6.277
876.98
100
—
0
876.98
100
—
0
749.02
97
926.14
112
-49.158
-12.03
-0.553
-0.08
0.026
0.003
-49.686
-12.1
1.576
0.1
-51.262
-12.2
-8.185
6.269
367.56
100
0.005
0
367.56
100
—
0
204.47
53.6
343.55
86
24.009
14
-0.008
0
2.69
0.006
26.691
14
-0.105
0.1
26.796
13.9
4.27
6.229
499.17
100
0.005
0
499.17
100
—
0
485.67
126.9
913.21
211.9
-414.04
-111.9
-0.854
-0.2
1.892
0.1
-413
-111.9
-0.16
0.2
-412.84
-112.05
-65.859
6.27
376.1
100
—
0
376.1
100
—
0
208.3
54.7
347.1
94.3
29
5.7
—
0
6.3
0.4
35.2
6.2
1
0.09
34.3
6.1
5.46
6.3