Netlink Solutions Statements
50
Netlink Solutions Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
18.49
100
0.683
1.6
17.807
98.4
—
0
5.338
21.5
9.11
33.8
8.697
64.6
-0.012
-0.07
58.189
243.3
66.874
307.8
12.861
63.8
54.013
244
21.36
2.529
1.151
100
1.11
173.1
0.041
-73.1
—
0
2.675
766.3
5.124
1317.7
-5.083
-1390.9
—
0
47.321
12388.6
42.238
10997.7
4.262
1146.3
37.977
9852
15.02
2.528
13.87
100
3.114
15
10.756
85
—
0
4.71
27
7.265
35.2
3.491
49.8
—
0
34.626
201.2
38.117
251.1
6.786
49.4
31.331
201.7
12.363
2.536
7.071
100
0.133
11.4
6.938
88.6
—
0
2.112
207.3
4.862
457
2.076
-368.4
—
0
16.326
1584.8
18.402
1216.4
1.986
14.3
16.416
1202.1
6.49
2.53
3.672
100
1.229
8.8
2.443
91.2
—
0
2.45
203
4.931
382.9
-2.488
-291.7
—
0
3.768
-96.5
1.28
-388.2
0.434
37.7
0.846
-425.9
0.34
2.526
1.251
100
0.299
29
0.733
71
—
0
3.122
137.3
5.857
280.6
-4.905
-209.6
-0.001
0
20.861
1251.9
15.955
1042.3
2.013
138.1
13.942
904.3
5.51
2.531
0.336
100
—
0
—
0
—
0
2.108
390.7
5.733
1667.6
-5.397
-1567.6
-0.001
-0.4
15.932
1749.3
10.534
181.3
0.581
685.8
9.953
-504.4
3.93
2.527
0.275
100
—
0
—
0
—
0
1.436
418.5
3.118
852.2
-2.843
-752.2
—
0.6
15.287
3464.6
12.444
2712.9
-0.66
52.8
13.104
2660.1
5.18
2.53
0.257
100
0.428
230.1
-0.171
-130.1
—
0
3.435
898.4
22.578
10811.8
-22.749
-10941.9
-0.001
0
0.923
301.6
-21.827
-10640.3
-1.758
-214
-20.069
-10426.3
-7.949
2.515
1.783
100
—
0
1.783
100
—
0
3.444
110.4
15.313
480.1
-13.53
-380.06
-0.003
0
3.839
219.3
-9.694
-160.8
0.081
49
-9.775
-209.8
-3.86
2.533
4.295
100
2.932
70.2
1.363
29.8
—
0
5.005
78.8
12.394
240.7
-11.031
-210.9
-0.001
0
20.699
415.6
9.667
204.7
1.107
35.7
8.56
169
2.928
2.769
0.31
100
—
0
0.31
100
—
0
3.58
1700
5.36
2360
-5.05
-2260
—
0
-8.17
-4910
-13.23
-7170
-1.52
-810
-11.7
-6360
-4.32
2.75