B C Statements
51
B C Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
138.64
73.438
65.204
—
29.343
55.1
10.103
-2.115
1.899
9.887
-5.864
15.751
1.037
15.351
184
100
103.66
50
80.341
50
—
0
26.535
17.6
52.656
34.7
27.685
15.3
-2.432
-1.6
0.928
0.9
26.181
14.6
4.37
2.4
21.811
12.2
1.42
15.366
171.02
100
103.98
60.8
67.046
39.2
—
0
21.995
12.8
45.87
25.3
21.176
13.9
-2.361
-1.3
0.363
0.09
19.177
12.7
1.446
1.6
17.731
11.1
1.149
15.429
115.5
100
68.363
64.2
47.132
35.8
—
0
19.517
14.9
42.424
31.7
4.708
4.1
-2.272
-2.3
2.845
3.9
5.281
5.7
—
0
5.281
5.7
0.34
15.469
168.83
100
120.37
70.9
48.468
29.1
—
0
18.04
11
40.79
25.3
7.677
3.8
-3.913
-3.6
0.762
0.8
4.527
1
—
0
4.527
1
0.294
15.456
116.52
100
77.891
67.8
38.627
32.2
—
0
16.877
14.5
33.716
29.1
4.911
3.1
-1.517
-1.2
0.988
1.2
4.382
3
—
0
4.382
3
0.29
15.087
397.72
100
357.39
92.1
40.329
7.9
—
0
15.838
3.2
32.852
6.6
7.476
1.4
-3.42
-1
1.274
0.4
5.805
0.7
—
0
5.805
0.7
0.374
15.666
46.778
100
29.973
61.6
16.805
38.4
—
0
6.722
13.8
16.564
32.2
0.241
6.1
-0.484
-1.03
0.338
0.9
0.095
6
—
0
0.095
6
—
15.304
332.86
100
298.87
92.7
33.985
7.3
—
0
13.518
3
28.575
6.6
5.41
0.8
-2.054
-0.6
0.387
0.04
4.218
0.2
—
0
4.218
0.2
0.276
15.178
122.75
100
104.19
85.1
18.56
14.9
—
0
11.405
10.6
25.337
23.6
-6.777
-8.8
-2.01
-2.02
0.297
0.2
-8.49
-10.5
—
0
-8.49
-10.5
-0.55
15.494
322.9
100
265.6
82.1
57.308
17.9
—
0
14.095
3
44.566
11.4
12.742
6.5
-2.516
-0.6
1.907
0.7
12.134
6.5
—
0
12.134
6.5
0.79
15.3
90.8
100
72.6
85.7
18.2
14.3
—
0
10.4
10.1
27.1
26.6
-8.9
-12.3
-1.3
-1.1
—
0
-10.1
-13.3
—
0
-10.1
-13.3
-0.66
15.3