Precision Statements
51
Precision Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
308.2
100
185.9
60.3
122.3
39.7
—
0
44.1
14.3
80.5
26.1
41.8
13.6
-10.8
-3.5
2.1
0.7
33.1
10.7
2
0.6
31.1
10.1
2.24
13.884
165.2
100
95.8
64.2
69.4
35.8
—
0
38.2
19.5
81.5
42.5
-12.1
-6.7
-10.8
-5.3
1.1
1
-21.8
-11.08
-5.4
-2.4
-16.4
-8.7
-1.18
13.9
169.78
100
102.65
51.1
67.128
48.9
—
0
36.193
19.5
75.013
39.9
-7.885
9
-10.696
-5.5
2.337
0.8
-16.228
4.3
-4.209
0.9
-12.119
3.3
-0.887
14.435
186
100
108.1
56.4
77.9
43.6
—
0
34
18.6
67.6
36.5
10.3
7.1
-10.9
-5.9
3.7
1.8
25.5
28.4
13.3
15.7
12.1
12.5
0.87
14.08
247.94
100
165.7
63.4
82.243
36.6
—
0
35.41
20
68.3
39.2
13.943
-2.6
-14.647
-7.5
6.506
4.9
5.802
-5.1
0.443
-0.06
5.36
-5.09
0.395
13.9
106
100
76.1
65.8
29.9
34.2
—
0
35.3
24.1
67.6
50.1
-37.7
-15.9
-13
-9.8
27.3
34.9
-23.4
9.2
-1.2
-2.05
-22.1
11.4
-1.59
13.857
320.87
100
241.35
73
79.513
27
—
0
30.358
13.9
66.104
33.9
13.408
-6.9
-9.795
-4.8
5.358
0.6
8.972
-11.1
-0.318
-4.6
9.29
-6.6
0.676
13.88
167.89
100
95.97
74.4
71.917
25.6
—
0
45.482
30.1
72.438
36.7
-0.52
-11.07
-11.656
-7.5
2.835
1.9
-9.341
-16.6
-4.021
-6.3
-5.32
-10.3
-0.365
13.274
204.6
100
89.4
34.7
115.2
65.3
—
0
44
24.9
91.3
51.3
23.9
14
-12.5
-7.1
1.8
1.8
13.2
8.6
3.4
2.2
9.8
6.4
0.7
14.02
123.6
100
69.043
54.1
54.558
45.9
—
0
37.28
29
55.824
39.1
-1.266
6.8
-11.335
-8.8
0.395
0.3
-12.206
-1.8
2.107
5.1
-14.312
-6.9
-1.029
13.92
165.9
100
130.7
85.8
35.2
14.2
—
0
38.5
17
66.6
29.4
-31.4
-15.2
-10.3
-4.5
0.5
0.2
-41.2
-19.5
-8
-3
-33.2
-16.6
-2.39
13.9