VXL Statements
51
VXL Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
33.399
18.888
14.511
—
16.702
25.948
-11.437
-1.304
0.135
-12.606
—
-12.606
-0.94
13.422
43.72
100
29.997
64.6
13.723
35.4
—
0
16.792
61
26.558
97.5
-12.835
-62.08
-0.953
-4.4
0.736
5.7
-13.052
-60.8
—
0
-13.052
-60.8
-0.98
13.317
34.765
100
25.144
75.2
9.621
24.8
—
0
16.004
44.1
27.208
85.2
-17.587
-60.4
-0.735
-2.1
1.735
5.3
-16.286
-55.4
—
0
-16.286
-55.4
-1.224
13.299
50.936
100
32.568
62.9
18.368
37.1
—
0
17.226
28.8
25.338
40
-6.97
-3
-0.765
-1.3
4.271
-7.7
1.257
3.8
—
0
1.257
3.8
0.1
12.006
133.16
100
80.07
65.3
53.095
34.7
—
0
35.012
19.2
55.834
26.2
-2.739
8.6
-1.737
-1.4
2.566
5
-1.91
12.2
-1.884
-2.2
-0.026
14.4
0.073
14.647
90.606
100
46.656
56.2
43.95
43.8
—
0
27.176
27.6
49.443
49.3
-5.493
-5.5
-1.177
-1.2
0.471
0.7
-6.199
-6
—
0
-6.199
-6
-0.466
13.342
55.8
100
45.938
115.7
9.862
-15.7
—
0
16.25
26.6
33.115
60.7
-23.253
-76.4
-1.818
-1.5
33.696
3.2
7.774
-77.9
12.347
-12.4
-4.574
-65.4
-0.348
13.29
20.851
100
9.26
51.2
11.591
48.8
—
0
16.447
64.4
27.236
110.8
-15.645
-62
-2.838
-12.06
0.347
2.6
-18.136
-71.5
—
0
-18.136
-71.5
-1.37
13.237
118.25
100
84.355
71.8
33.9
28.2
—
0
18.132
14.4
34.295
27.8
-0.395
0.4
-5.474
-6.8
2.765
3.9
-3.129
-2.5
—
0
-3.129
-2.5
-0.239
13.075
74.182
100
45.087
57.2
29.095
42.8
—
0
17.542
21
32.839
40.1
-3.744
2.7
-3.527
-3.3
0.797
1.8
-6.474
1.2
—
0
-6.474
1.2
-0.48
12.862
69.428
100
79.044
86.6
-9.616
13.4
—
0
20.246
24.9
37.274
42.5
-46.889
-29.2
-3.749
-6.7
1.281
3.9
-165.19
-387.6
-17.259
-25.9
-147.93
-361.8
-11.062
13.354
87.857
100
82.123
92.5
5.734
7.5
—
0
22.824
55.8
39.101
94.2
-33.367
-86.7
-3.144
-6.5
0.194
0.4
153.03
724.3
32.977
142.3
120.05
582
9.02
13.318