Athena Global Statements
51
Athena Global Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
92.706
100
29.85
24.5
62.856
75.5
—
0
76.921
83.2
156
169
-93.14
-93.5
-79.521
-90.7
3.833
6
-168.83
-178.2
7.813
16.6
-176.64
-194.8
-12.22
14.245
54.147
100
10.577
69.4
43.57
30.6
—
0
51.376
119.4
121.57
303.4
-78
-272.8
-39.029
-112.2
2.637
1.8
-114.39
-383.2
-2.886
-23.4
-105.34
-330.2
-7.139
15.051
66.007
100
40.675
98.9
25.332
1.1
—
0
53.775
142.3
111.06
359.1
-85.725
-358.01
-29.582
-87.4
3.187
12.8
-112.12
-432.6
-3.373
0.6
-108.75
-433.3
-8.97
11.963
87.156
100
24.199
24.1
62.957
75.9
—
0
61.64
66.4
129.9
138.2
-66.944
-62.3
-67.988
-17.04
69.928
14.9
-65.004
-64.5
-4.142
-9.4
-54.157
-41.6
-4.253
12.731
113.94
100
25.311
21.2
88.626
78.8
—
0
59.907
51.6
102.62
81.4
-13.997
-2.6
-25.672
-27.5
21.614
11.9
-18.055
-18.2
1.769
1.6
-19.825
-19.9
-1.66
11.979
147.63
100
18.503
9.6
129.13
90.4
—
0
66.224
43.5
149.83
101.6
-20.697
-11.3
-16.826
-10.8
12.139
13.5
-25.384
-8.6
-0.193
-5.3
-19.234
3.8
-1.73
11.537
112.92
100
13.445
11.4
99.472
88.6
—
0
59.163
41
121.05
71.6
-21.579
17
-17.307
-6.6
10.356
3.3
-28.53
13.8
10.882
10.4
-39.412
3.3
-2.631
13.03
166.12
100
0.068
0.05
166.05
99.9
—
0
66.672
38.8
178.39
105.6
-12.343
-5.6
-16.961
-8.6
14.635
8.1
-14.669
-6.05
9.492
4.8
0.531
15
0.23
11.03
97.963
100
0.068
0.07
97.895
99.9
—
0
48.865
55.5
118.28
119.2
-20.389
-19.3
-17.427
-25.2
9.764
9.2
-28.052
-35.3
5.163
4.5
-33.215
-39.8
-2.83
11.854