Shilchar Statements
53
Shilchar Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 233.78
100
1 416.71
61.8
817.08
38.2
—
0
75.95
3.8
193.04
9.1
624.04
29.1
-0.834
-0.05
66.315
3.3
689.52
32.4
178.4
8.6
511.12
23.7
67.01
7.628
1 734.9
100
1 092.17
64.6
642.73
35.4
—
0
65.363
3.3
159.76
8.1
482.97
27.3
-1.263
-0.06
62.019
3.4
543.73
30.7
135.97
7.7
407.76
23
53.47
7.626
1 632.65
100
1 123.92
68.2
508.72
31.8
—
0
71.751
5.1
161.48
10.2
347.25
21.6
-2.547
-0.07
35.452
1.5
380.15
23.1
98.447
5.9
281.7
17.1
36.935
7.627
1 169.76
100
874.27
71.8
295.5
28.2
—
0
44.462
3.8
135.95
11.8
159.55
16.3
-3.449
-0.2
45.357
4.5
201.45
20.7
51.933
5.4
149.52
15.3
39.21
3.813
1 114.97
100
836.85
74.9
278.12
25.1
—
0
41.741
3.4
129.14
10.4
148.98
14.7
-5.994
-0.5
20.337
1.8
163.32
15.9
42.903
4.6
120.42
11.4
31.58
3.813
686.85
100
569.31
80.6
117.54
19.4
—
0
35.24
5.6
98.154
15.5
19.39
3.9
-4.75
-0.7
13.201
2.9
27.841
6.1
7.856
1.8
19.985
4.3
5.24
3.813
672.96
100
533.15
83.9
139.81
16.1
—
0
33.699
5
106.53
16.8
33.287
-0.7
-9.578
-0.9
13.285
2.5
36.994
0.9
10.142
0.4
26.851
0.5
7.044
3.814
505.18
100
379.79
78
125.39
22
—
0
33.031
4.7
88.573
13.6
36.818
8.4
-12.057
-2.7
10.564
1.6
35.325
7.3
6.953
1.4
28.372
5.9
7.34
3.851
359.81
100
260.88
65
98.925
35
—
0
35.199
10.6
102.64
33.4
-3.714
1.7
-6.325
-2.3
19.948
5.1
9.909
4.4
2.411
1
7.497
3.4
1.97
3.812
352.95
100
255.76
70.3
97.191
29.7
—
0
32.667
9.8
88.872
27.1
8.319
2.6
-8.283
-1.9
9.95
2.6
9.986
3.3
2.506
0.8
7.48
2.4
1.96
3.815