CG VAK Statements
53
CG VAK Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
376.21
100
—
0
—
0
—
0
298.03
79.2
338.22
89.9
37.987
10.1
-2.842
-0.8
13.856
3.7
49.001
13
12.834
3.4
35.959
9.6
7.12
5.05
409.54
100
—
0
—
0
—
0
303.74
75.7
339.27
85.5
70.274
14.5
-1.986
-0.5
6.84
2.3
75.128
16.3
18.794
4
56.334
12.3
11.15
5.052
408.5
100
—
0
—
0
—
0
290.7
72.1
314.14
81.7
94.355
18.3
-2.392
-0.5
-13.352
0.1
78.611
17.9
20.434
4.8
58.177
13.1
11.518
5.051
360.58
100
—
0
—
0
—
0
244.16
67.2
252.15
69.3
108.43
30.7
-2.653
-0.7
-23.707
-6.8
82.072
23.3
21.181
6.4
60.891
16.9
12.06
5.049
308.88
100
—
0
—
0
—
0
202.99
64.9
209.48
67
99.395
33
-2.688
-0.9
-26.891
-8.5
69.816
23.6
17.854
6.1
51.962
17.5
10.291
5.049
230.27
100
—
0
—
0
—
0
155.1
65.7
160.23
67.7
70.045
32.3
-1.205
-0.5
-17.738
-7.7
51.102
24.1
12.81
6
38.292
18.1
7.58
5.052
219.84
100
—
0
—
0
—
0
150.47
68.8
155.32
71
64.514
29
-1.357
-0.6
-19.262
-8.5
43.895
20
8.869
4.1
35.026
15.9
6.935
5.051
222.23
100
—
0
—
0
—
0
146.41
64.5
151.43
66.5
70.798
33.5
-1.389
-0.6
-21.465
-12.7
47.944
20.1
13.354
5.6
34.59
14.5
6.849
5.05
203.51
100
—
0
—
0
—
0
146
71.3
152.14
75.7
51.372
24.3
-3.446
-3.2
-17.037
-4.4
30.889
16.7
8.64
4.7
22.25
12
4.406
5.05
98.672
100
—
0
—
0
—
0
67.068
68
68.355
69.3
30.317
30.7
-0.013
-0.01
-17.884
-18.1
12.42
12.6
3.429
3.5
8.991
9.1
1.78
5.05