Nagpur Power Statements
53
Nagpur Power Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
244.09
100
82.933
41.4
161.16
58.6
—
0
80.808
28.4
178.04
70.5
-16.886
-12
-11.132
-4.3
16.58
1.4
-11.438
-14.8
—
0
-11.438
-14.8
-0.87
13.074
221.92
100
82.659
37.4
139.26
62.6
—
0
84.292
35.5
148.34
65
-9.083
-2.4
-7.619
-3.2
21.809
1.6
5.107
-4
—
0
5.107
-4
0.39
13.204
193.13
100
80.146
43.1
112.98
56.9
—
0
81.967
42.1
159.8
93.1
-46.818
-36.2
-7.496
-3.7
15.249
6.5
-39.065
-33.4
-3.38
-4.1
-35.685
-29.3
-2.72
13.134
245.2
100
96.012
37.5
149.19
62.5
—
0
72.862
30
134.9
56.8
14.292
5.6
-7.195
-3.1
-4.172
16.8
2.925
19.3
4.514
1.6
-1.589
17.7
-0.12
13.067
177.04
100
71.295
44.3
105.75
55.7
—
0
68.596
38.9
131.43
80
-25.685
-24.2
-6.357
-3.9
36.379
9.1
4.337
-19
4.059
3.8
4.142
-18.2
0.313
13.066
152.91
100
67.292
40.7
85.622
59.3
—
0
59.119
31.8
108.69
62.7
-23.065
-3.4
-5.677
-3
56.611
18
27.869
11.7
1.606
1.3
26.263
10.3
2
13.138
174.65
100
77.98
45.7
96.67
54.3
—
0
46.404
23
88.397
42
8.274
12.4
-6.004
-2.7
16.839
4.1
19.108
13.8
0.929
0.8
16.201
11.2
1.227
13.119
125
100
63.339
45.9
61.666
54.1
—
0
40.323
30.8
78.203
62.9
-16.537
-8.8
-5.796
-4
30.698
19.8
8.365
6.9
—
0
8.365
6.9
0.64
13.091
151.1
100
66.286
50.1
84.812
49.9
—
0
63.691
33.4
118.44
71.7
-33.632
-21.9
-6.744
-5.09
17.433
18
-22.943
-8.9
0.766
1
-9.772
8.1
-0.75
13.082
157.2
100
77.311
42.2
79.885
57.8
—
0
61.134
46.8
113.5
84.9
-33.615
-27.1
-5.865
-3.07
10.766
10.9
-28.714
-19.3
—
0
-28.714
-19.3
-2.2
13.052