Saven Statements
53
Saven Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
66.301
100
—
0
—
0
—
0
39.863
60.1
51.077
77
15.224
23
—
0
3.011
4.5
18.235
27.5
4.483
6.8
13.752
20.7
1.26
10.909
65.371
100
—
0
—
0
—
0
46.989
75.3
56.491
91.8
8.88
8.2
—
0
6.104
16.1
14.984
24.3
3.8
6.1
11.184
18.2
1.03
10.858
72.991
100
—
0
—
0
—
0
45.266
66.7
55.729
81.8
17.262
18.2
—
0
2.23
1.9
19.492
20.1
5.004
5.4
14.488
14.7
1.33
10.876
77.57
100
—
0
—
0
—
0
42.029
54.5
51.069
66.1
26.501
33.9
—
0
4.09
5.9
30.591
39.8
7.774
10.4
22.817
29.5
2.09
10.917
58.205
100
—
0
—
0
—
0
32.592
55.2
40.714
68.9
17.491
31.1
—
0
4.823
4.2
22.314
35.2
4.769
7.3
17.545
27.9
1.612
10.882
49.669
100
—
0
—
0
—
0
28.476
57.4
36.512
72.5
13.157
27.5
—
0
6.612
12
19.769
39.6
4.215
8.5
15.554
31.1
1.43
10.878
40.932
100
—
0
—
0
—
0
25.615
65.4
32.03
83.5
8.892
16.5
—
0
5.515
22.5
14.417
39
3.16
7.5
11.257
31.5
1.03
10.874
37.416
100
—
0
—
0
—
0
21.554
57.3
29.096
76.7
8.32
23.3
—
0
4.192
15
12.512
38.3
3.15
9.6
9.362
28.7
0.864
10.837
58.266
100
—
0
—
0
—
0
35.17
64
43.65
78.2
14.616
21.8
—
0
3.027
6.1
17.643
27.9
4.277
7.3
13.366
20.7
1.234
10.84
56.808
100
—
0
—
0
—
0
30.828
55.4
42.414
75.7
14.394
24.3
—
0
2.955
6
17.349
30.3
4.785
8.3
12.564
22
1.154
10.887
26.27
100
—
0
—
0
—
0
14.31
54.5
20.59
78.4
5.68
21.6
—
0
2.05
7.8
7.73
29.4
2.1
8
5.63
21.4
0.52
10.83