Avantel Statements
53
Avantel Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 010.86
100
193.36
3.9
817.5
96.1
—
0
214.71
29.7
434.47
58.5
383.02
37.6
-11.755
-0.7
8.199
1.1
379.47
38
94.732
8.9
284.74
29.1
1.17
243.32
1 232.81
100
577.34
25.4
655.47
74.6
—
0
141.55
16.2
295.47
31.7
360
42.9
-30.027
-2.8
6.017
0.7
335.99
40.9
95.141
11.3
240.85
29.6
0.99
243.27
912.36
100
490.39
62.3
421.97
37.7
70.451
13.4
168.97
23.8
159.11
6.1
262.85
31.6
-30.537
-2.9
3.731
0.2
236.05
28.9
72.907
10.6
163.14
18.3
2.012
81.096
632.15
100
263.1
42.8
369.05
57.2
—
0
83.39
13.3
222.11
33.3
146.94
24
-18.092
-3.1
1.798
0.2
130.65
21
25.397
4.1
105.25
17
6.49
16.219
758.02
100
464.88
74.3
293.13
25.7
60.467
12.9
88.834
10.7
145.39
8.8
147.74
16.9
-8.599
-0.9
6.306
1.1
145.45
17
30.832
4
114.62
13
7.068
16.217
291.52
100
74.569
26.8
216.95
73.2
—
0
56.896
19.3
138.58
46.8
78.367
26.5
-6.53
-2
7.398
2.7
79.235
27.1
14.081
4.8
65.154
22.3
4.018
16.218
540.5
100
229.53
46.2
310.98
53.8
—
0
57.093
8.8
181.25
30.9
129.72
22.9
-8.076
-1.3
5.76
1.5
127.41
23.1
21.446
3.7
105.96
19.3
15.727
10.138
236.46
100
40.363
1.5
196.09
98.5
—
0
46.472
20.9
134.63
64.6
61.461
33.8
-7.064
-3
3.228
1
57.625
31.9
10.251
5.6
47.374
26.3
11.682
4.055
351.74
100
121.63
42.7
230.11
57.3
—
0
57.011
10.9
143.87
33.9
86.235
23.4
-6.284
-2.4
4.899
1.9
84.85
22.9
14.641
3.9
70.209
19
17.312
4.056
167.45
100
11.999
-12.9
155.45
112.9
—
0
43.263
31.3
115
81.2
40.457
31.7
-2.25
-1.4
7.068
4.4
45.275
34.7
7.91
5.2
37.365
29.5
9.216
4.054