Moschip Statements
53
Moschip Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 650.54
100
369.82
14.8
1 280.72
85.2
—
0
1 057.97
71.1
1 220.64
81.9
60.087
3.3
-29.438
-1.9
9.9
0.8
40.549
2.1
10.021
1
30.528
1.1
0.16
199.33
1 288.6
100
127.57
9.8
1 161.03
90.2
—
0
931.25
72.5
1 082.62
83.8
78.413
6.5
-30.76
-2.1
25.067
1.2
72.72
5.5
4.4
0.5
68.32
5
0.36
189.72
1 075.35
100
73.229
7
1 002.12
93
—
0
792.9
73.8
943.71
87.6
58.409
5.4
-32.37
-2.8
7.804
0.3
33.843
2.8
0.021
0.0009
33.822
2.8
0.19
178
908.21
100
78.912
7.4
829.3
92.6
—
0
679.55
79
797.75
91.5
31.54
1
-44.867
-5
41.875
6.6
28.548
2.6
0.592
0.1
27.956
2.5
0.16
175.01
757.05
100
71.924
9.2
685.12
90.8
—
0
544.27
72.9
629.3
84
55.823
6.8
-39.103
-4.5
14.54
0.4
31.26
2.7
0.001
0.0003
31.259
2.7
0.195
158.93
719.39
100
75.49
10.7
643.9
89.3
—
0
478.55
70.5
600.42
82.5
43.48
6.8
-44.471
-5.9
34.322
3.4
33.331
4.2
0.061
0.02
33.27
4.2
0.2
166.35
575.76
100
71.857
12.4
503.91
87.6
—
0
390.37
66.9
489.49
84.3
14.417
3.4
-44.893
-7.5
5.306
0.5
-25.17
-3.6
0.559
0.2
-25.73
-3.8
-0.161
160.04
476.17
100
79.005
15.9
397.17
84.1
—
0
342.5
76.7
434.03
94.6
-36.868
-10.5
-45.121
-9.8
16.274
5.9
-65.715
-14.4
0.063
0.03
-65.778
-14.4
-0.42
156.64
235.75
100
32.367
13.7
203.38
86.3
—
0
214.19
90.9
254.54
108
-51.16
-21.7
-28.854
-12.2
9.395
4
-244.31
-103.6
-8.199
-3.5
-236.12
-100.2
-1.504
156.95
206.37
100
32.352
15.7
174.02
84.3
—
0
187.38
90.8
245.86
119.1
-71.844
-34.8
-12.037
-5.8
3.696
1.8
-80.185
-38.9
6.947
3.4
-87.132
-42.2
-0.55
158.42
551.09
100
184.88
28.2
366.21
71.8
—
0
379.22
87.4
488
110.4
-121.79
-38.5
-22.945
-3.6
4.734
0.8
-140
-41.3
-3.1
-0.9
-136.9
-40.4
-0.91
149.88
370.84
100
130.59
29.1
240.26
70.9
—
0
266.03
68.8
386.67
101.8
-146.42
-30.9
-32.058
-5.4
3.691
1.4
-189.92
-41.3
15.772
6.7
-205.69
-48
-1.46
140.84
181.4
100
64.2
29.3
117.1
70.7
—
0
147.9
110.5
216.2
164.4
-99
-93.7
-7.6
-3.7
1.4
1.1
-105.3
-96.3
—
0
-105.3
-96.3
-0.76
137.55