Atishay Statements
53
Atishay Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
292.34
100
160.2
62.7
132.14
37.3
—
0
52.051
14.6
81.371
21.4
50.769
15.9
-0.986
-0.3
10.704
3.7
60.487
19.3
16.335
4.8
44.152
14.5
3.95
11.155
140.23
100
77.332
42
62.902
58
—
0
32.113
25.2
53.891
43.9
9.011
14.1
-2.214
-1.4
8.946
6.5
15.743
19.2
4.359
5.1
11.384
14.1
1.04
10.908
128.06
100
77.589
57.8
50.474
42.2
—
0
26.312
19.9
46.478
36.9
3.996
5.3
-2.016
-1.6
9.629
7.3
11.609
11
3.482
3.2
8.127
7.8
0.737
10.999
86.55
100
58.129
60.6
28.421
39.4
—
0
22.025
24.1
38.569
41.4
-10.148
-2
-1.351
-1.6
10.006
8.8
-1.493
5.2
0.133
1.4
-1.626
3.8
-0.15
10.856
111.69
100
72.699
71.3
38.994
28.7
—
0
18.364
13.7
38.624
31.2
0.37
-2.5
-2.178
-2
7.293
6.2
5.485
1.7
2.285
1
3.2
0.7
0.291
11.028
85.846
100
60.004
60.6
25.842
39.4
—
0
19.243
21.7
35.235
40.8
-9.393
-1.5
-1.353
-1.9
8.117
8.3
-2.629
5
-0.556
-0.08
-2.073
5
-0.19
10.964
129.19
100
77.64
66.1
51.555
33.9
—
0
22.826
16.7
40.577
29.5
10.978
4.4
-1.551
-1.05
5.016
5.2
14.443
8.6
4.356
3.1
10.087
5.5
0.919
11
133.63
100
83.092
61.1
50.534
38.9
—
0
16.378
13.4
32.503
26.2
18.031
12.8
-2.988
-2.3
5.664
7.2
20.707
17.6
6.019
4.8
14.688
12.7
1.34
10.959
117.98
100
75.639
68
42.345
32
—
0
22.973
16.4
45.28
36.5
-2.935
-4.5
-1.852
-1.4
9.718
7.7
4.931
1.9
-3.053
-4.8
7.984
6.6
0.728
10.961
112.5
100
57.181
47
55.317
53
—
0
22.315
16
40.491
32.8
14.826
20.2
-1.82
-1.8
7.52
6.6
20.526
25
4.061
4.9
16.465
20.1
1.5
10.934
124.7
100
58.16
53.6
66.536
46.4
—
0
18.722
12.1
38.928
27.9
27.608
18.5
-1.466
-1.08
7.531
6.3
33.673
23.7
10.163
7.8
23.51
16
2.14
10.984
135.63
100
58.77
42
76.86
58
—
0
32.31
20.4
55.06
35.5
21.79
22.5
-1.81
-1.1
4.29
5.1
24.28
26.4
5.8
6.3
18.48
20.1
1.69
10.88