COSYN Statements
53
COSYN Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
73.133
100
6.704
11.1
66.429
88.9
—
0
52.484
63
74.697
80.5
-8.268
8.4
-0.761
-1.3
1.314
1.6
-7.715
8.7
0.164
0.2
-7.879
8.5
-1.05
7.464
69.35
100
2.017
6.8
67.333
93.2
—
0
52.628
73.6
67.252
93.5
0.081
-0.3
-0.436
-0.6
1.304
2.1
0.949
1.2
0.756
1.3
0.195
-0.1
0.024
7.517
81.401
100
9.757
24.9
71.644
75.1
—
0
53.712
54.1
68.871
71.5
2.773
3.6
-0.41
-0.5
1.043
1
3.406
4.1
1.135
1.3
2.273
2.8
0.3
7.549
51.538
100
11.389
32.9
40.149
67.1
—
0
34.14
57.2
54.548
126.3
-14.399
-59.2
-0.152
-0.4
26.368
145.8
11.817
86.2
1.516
8.4
10.303
77.8
1.378
7.462
82.963
100
4.612
3.7
78.351
96.3
—
0
73.184
88.2
91.846
106.4
-13.495
-10.09
-0.199
-0.2
1.224
1
-12.47
-9.3
-0.592
-0.7
-11.816
-8.5
-1.58
7.478
64.385
100
-2.955
-25.7
67.34
125.7
—
0
41.313
73.4
65.301
114.7
2.039
11
-0.753
-1.3
1.638
2.8
2.924
12.5
-1.019
-2
3.808
13.6
0.511
7.752
134.61
100
35.646
26.4
98.961
73.6
—
0
78.671
57.2
106.21
76.2
-7.253
-2.6
-0.945
-0.8
1.265
1
-6.933
-2.4
1.216
-0.9
-7.834
-1.3
-1.04
7.663
135.6
100
-4.169
9.2
139.77
90.8
—
0
108.98
74.8
132.48
90
7.286
0.8
-2.003
-1.2
1.934
1.5
7.217
1.2
-1.319
-1.4
8.988
2.9
1.196
7.5
163.38
100
9.803
7.5
153.58
92.5
—
0
110.89
70.2
140.45
87.5
13.133
5
-2.951
-2.04
1.372
0.7
11.554
3.7
6.257
0.7
5.69
3.2
0.787
7.241