Blue Cloud Statements
53
Blue Cloud Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 808.23
100
3 148.29
82
659.94
18
—
0
442.18
12.8
434.65
11.6
225.29
6.4
-50.611
-1.3
2.546
0.1
177.23
5.2
50.719
1.2
126.51
4
0.583
216.16
1 213.67
100
647.69
40.3
565.97
59.7
—
0
499.07
54
526.02
56.3
39.958
3.4
-0.031
-0.004
0.484
-0.0001
40.411
3.4
6.077
0.4
34.335
3
0.26
138.03
287.82
100
276.32
96.8
11.496
3.2
—
0
0.089
0.03
4.214
0.7
7.282
2.5
-0.001
-0.0004
1.451
0.5
8.732
3
2.264
0.8
6.468
2.2
0.11
59.873
2.6
100
—
0
2.6
100
—
0
0.266
18.6
2.353
91.8
0.247
8.2
—
0
—
0
0.247
8.2
0.066
2.1
0.181
6.1
0.003
60.5
1.05
100
—
0
1.05
100
—
0
0.21
21.8
0.901
88.7
0.149
11.3
-0.001
-0.2
1.001
0.2
1.149
11.3
0.17
-29.3
0.979
40.5
0.012
85.952
1.15
100
—
0
1.15
100
—
0
0.18
13.8
1.049
97.4
0.101
2.6
-0.001
0
—
0
0.1
2.6
0.024
0.6
0.074
1.8
0.003
30.601
1.098
100
—
0
1.098
100
—
0
0.306
23.3
0.489
36.4
0.609
63.6
-0.002
-0.2
—
0
0.607
63.4
0.015
2
0.592
61.5
0.025
23.901
—
100
—
0
—
0
—
0
0.09
0
0.504
0
-0.504
0
-0.001
0
—
0
-0.505
0
-0.001
0
-0.504
0
-0.021
23.901
0.16
100
—
0
0.06
100
—
0
0.021
-0.8
0.108
83.1
0.052
16.9
-0.002
-1.2
—
0
0.05
15.7
0.006
-24.9
0.044
40.6
0.002
23.901
0.845
100
—
0
0.845
100
—
0
0.496
0
0.799
93.9
0.046
6.1
-0.004
-0.7
—
0
0.042
5.4
0.004
1.4
0.038
3.9
0.002
23.901
1.1
100
0.283
27.6
0.818
72.4
—
0
0.288
24.5
0.708
63.2
0.11
9.2
0
-0.07
—
0
0.11
9.1
0.245
79.9
-0.136
-71.08
-0.006
23.901
8.7
100
6.25
71.6
2.45
28.4
—
0
0.75
8.8
2.12
24.7
0.33
3.7
—
0
—
0
0.33
3.7
-0.03
-0.4
0.36
4.1
0.02
23.4