Octaware Statements
54
Octaware Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
84.191
25.541
58.65
—
48.962
73.846
-15.196
-0.614
1.161
-14.649
0.051
-14.659
-4.083
3.591
74.787
100
12.657
16.9
62.13
83.1
—
0
45.648
61
64.217
85.9
-2.087
-2.8
—
0
1.024
1.4
-1.063
-1.4
—
0
-1.197
-1.6
-0.333
3.591
92.929
100
20.933
22.5
71.996
77.5
—
0
56.988
61.3
81.018
87.2
-9.022
-9.7
-0.021
-0.02
-1.561
-1.7
-10.604
-11.4
-0.19
-0.2
-10.269
-11.05
-2.86
3.591
80.222
100
24.575
30.6
55.647
69.4
—
0
47.349
59
60.178
75
-4.531
-5.6
—
0
1.567
2
-2.964
-3.7
0.19
0.2
-3.299
-4.1
-0.919
3.591
85.714
100
16.627
19.4
69.087
80.6
—
0
47.786
55.8
66.429
77.5
2.658
3.1
—
0
1.768
2.1
4.426
5.2
0.745
0.9
3.797
4.4
1.057
3.591
82.863
100
23.346
28.2
59.517
71.8
—
0
45.487
54.9
58.886
71.1
0.631
0.8
—
0
1.692
2
2.323
2.8
0.087
0.1
2.12
2.6
0.59
3.591
85.434
100
17.067
20
68.368
80
—
0
44.753
52.4
74.547
87.3
-6.179
-7.2
—
0
-0.264
-0.3
-6.443
-7.5
3.312
3.9
-9.7
-11.4
-2.667
3.638
76.55
100
22.302
29.1
54.248
70.9
—
0
41.225
53.9
49.688
64.9
4.56
6
—
0
0.464
0.6
5.024
6.6
0.15
0.2
4.819
6.3
1.36
3.543
73.666
100
-11.963
-16.2
85.628
116.2
—
0
8.827
12
106.24
144.2
-20.615
-28
—
0
0.165
0.2
-20.45
-27.8
-0.818
-1.1
-19.636
-26.7
-5.465
3.593
105.34
100
4.874
25.9
100.47
74.1
—
0
28.75
41.6
89.642
65.2
10.827
8.9
—
0
1.427
0.6
12.254
9.5
2.352
0
9.85
9.5
2.744
3.589