Alphalogic Statements
54
Alphalogic Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
320.07
100
266.81
86.1
53.262
13.9
—
0
5.289
1.2
22.786
5.4
30.476
8.5
-4.123
-0.9
9.805
1.3
36.158
8.9
8.522
2.2
21.434
5.5
0.58
37.199
219.17
100
168.28
75.1
50.881
24.9
—
0
5.698
2.4
21.858
8.4
29.023
16.5
-2.743
-1.2
7.467
3.9
33.747
19.2
8.488
4.9
19.992
10.4
0.427
46.862
141.05
100
81.115
62
59.935
38
—
0
3.881
0.5
26.237
17
33.698
21
-2.83
-1.9
3.714
1.2
34.582
20.3
8.892
5.2
22.37
15.4
0.52
53.947
81.154
100
43.362
60.4
37.792
39.6
—
0
5.937
6.8
19.124
24.2
18.668
15.5
-2.348
-2.8
3.749
4.3
20.069
17
4.982
4.3
11.699
11.4
0.443
27.616
115.79
100
86.094
70
29.698
30
—
0
4.049
4.8
18.193
17.9
11.505
12.1
-7.274
-6.9
17.793
15.4
22.024
20.6
5.349
5.1
16.617
15.4
0.477
33.996
44.021
100
16.086
36.5
27.935
63.5
—
0
1.352
3.1
25.266
57.4
2.669
6.1
-3.702
-8.4
13.21
30
12.177
27.7
2.804
6.4
9.373
21.3
0.307
30.564
46.741
100
29.76
63.7
16.981
36.3
—
0
1.746
3.7
14.693
31.4
2.288
4.9
-2.763
-5.9
6.909
14.8
6.434
13.8
1.975
4.2
4.459
9.5
0.145
30.659
8.04
100
—
0
—
0
—
0
2.49
31
8.94
111.2
-0.9
-11.2
-1.79
-22.3
5.93
73.8
3.24
40.3
0.76
9.5
2.48
30.8
0.12
20.65
25.825
100
—
0
—
0
—
0
3.684
14.3
18.637
72.2
7.188
27.8
-1.261
-4.9
5.836
22.6
11.762
45.5
2.773
10.7
8.989
34.8
0.438
20.542
20.985
100
—
0
—
0
—
0
4.324
20.6
7.913
37.7
13.072
62.3
-0.427
-2.03
2.076
9.9
14.722
70.2
3.611
17.2
11.111
52.9
0.541
20.542