Bihar Sponge Statements
50
Bihar Sponge Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 445.72
100
1 343.56
92.9
102.16
7.1
—
0
—
0
125.76
8.7
-23.598
-1.6
—
0
128.38
8.9
56.262
3.9
—
0
56.262
3.9
0.63
88.5
1 220.78
100
1 156.47
95.8
64.319
4.2
—
0
—
0
124.39
8.1
-60.071
-3.9
—
0
126.78
8.7
18.186
1.5
—
0
18.186
1.5
0.198
90.93
2 211.6
100
1 975.01
89.5
236.59
10.5
—
0
—
0
121.11
6
115.48
4.5
-1.315
-0.1
16.724
1.4
83.995
3.8
—
0
83.995
3.8
0.924
90.908
2 422.15
100
2 223.91
90.8
198.24
9.2
—
0
—
0
120.93
4.9
77.306
4.2
-0.142
-0.008
5.77
0.1
37.36
2.5
—
0
37.36
2.5
0.42
88.715
667.34
100
557.28
84.1
110.05
15.9
—
0
—
0
129.02
19
-18.969
-3.2
-0.015
0.04
50.005
7.4
31.973
4.4
—
0
31.973
4.4
0.356
87.53
196.66
100
145.34
76.8
51.325
23.2
—
0
—
0
32.112
25
19.213
-1.8
-0.314
0.6
31.797
15.4
50.696
14.2
—
0
50.696
14.2
0.56
90.143
178.53
100
111.97
61.8
66.564
38.2
—
0
—
0
31.036
24.9
35.528
13.4
-2.008
-0.9
8.574
10.3
41.866
24.7
—
0
41.866
24.7
0.476
87.775
42.336
100
32.408
67.9
9.928
32.1
—
0
—
0
21.707
28.6
-11.779
3.5
-0.468
-0.7
13.52
13.2
-2.252
11.9
—
0
-2.252
11.9
-0.025
90.205
—
100
9.491
0
-9.491
0
—
0
—
0
26.266
0
-35.757
0
0.627
0
26.725
0
-7.595
0
—
0
-7.595
0
-0.078
94.639
—
100
3.968
0
-7.995
0
—
0
—
0
12.167
0
-16.135
0
-0.378
0
14.468
0
-0.397
0
—
0
-0.397
0
-0.004
90.205
—
100
9.508
0
-9.508
0
—
0
—
0
71.025
0
-80.533
0
-0.105
0
85.365
0
-0.731
0
—
0
-0.731
0
-0.008
90.205
—
100
8.2
0
-8.2
0
—
0
—
0
27.8
0
-36
0
-0.8
0
44.1
0
-0.4
0
—
0
-0.4
0
—
90.2