Uni-Abex Alloy Statements
50
Uni-Abex Alloy Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
786.91
100
411.2
52.3
375.71
47.7
—
0
66.187
8.4
209.72
26.7
165.99
21.1
-3.612
-0.5
26.952
3.4
189.33
24.1
50.397
6.4
138.94
17.7
70.34
1.975
1 022.54
100
546.43
52.7
476.11
47.3
—
0
54.982
5.2
196.51
16.9
279.6
30.4
-2.674
-0.2
14.587
1.4
291.51
31.6
75.854
8.2
215.66
23.4
109.19
1.975
879.91
100
519.68
55.7
360.23
44.3
—
0
47.165
5.9
184.89
23.9
175.34
20.3
-4.989
-0.4
17.505
2.4
187.86
22.3
52.238
5.8
135.62
16.5
68.673
1.975
760.04
100
513.38
72.4
246.66
27.6
—
0
54.006
5.7
181.56
20.2
65.095
7.3
-3.753
-0.5
4.485
0.5
65.827
7.4
16.155
1.8
49.672
5.6
25.15
1.975
721.2
100
452.82
64.9
268.38
35.1
—
0
52.261
6.8
168.3
21.8
100.08
13.3
-3.134
-0.4
4.394
0.9
101.34
13.8
26.644
3.6
74.699
10.2
37.822
1.975
645.72
100
417.29
64.6
228.43
35.4
—
0
49.955
7
161.36
25.1
67.078
10.4
-3.495
-0.6
4.333
0.4
67.916
10.2
19.64
2.5
48.276
7.7
24.44
1.975
675.3
100
414.39
63
260.91
37
—
0
48.574
6.5
154.73
20.2
106.19
16.9
-6.016
-0.8
3.19
-0.1
103.36
16
32.265
5.1
71.094
10.9
36.121
1.97
374.9
100
212.4
59.5
162.5
40.5
—
0
36.6
8.1
110.3
27.2
52.2
13.4
-8.6
-1.8
7.8
2.8
51.4
14.4
15.6
4.2
35.8
10.2
18.12
1.974
432.65
100
240
48.5
192.65
51.5
—
0
40.144
10.3
151.44
48.1
41.202
3.4
-11.648
-3.1
7.523
1.1
37.077
1.4
47.557
18.7
-10.48
-17.3
-5.313
1.975
591.6
100
366
60.7
225.6
39.3
—
0
42.1
6.9
125.4
19.9
100.2
19.3
-13.6
-2.08
5.8
0.4
92.4
17.6
28.3
5.3
64.1
12.3
32.47
1.974
493.01
100
159.26
31.9
333.75
68.1
—
0
39.182
6.9
257.93
49
75.811
19.1
-13.876
-2.3
0.762
0.2
62.697
17
-10.499
-2.8
73.196
19.9
37.067
1.975
405.6
100
144.4
36.4
261.2
63.6
—
0
37.1
8.1
221.8
50.8
39.4
12.8
-24.3
-7.5
7
1.6
22.1
7
1.2
-0.2
20.9
7.2
10.46
2