Bhagwati Statements
50
Bhagwati Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
566.1
100
419.44
70.7
146.66
29.3
—
0
56.394
8.6
109.93
16.8
36.737
12.5
-5.039
-0.8
2.411
0.6
34.109
12.3
-6.728
-0.3
40.837
12.6
14.18
2.703
776.04
100
582.32
74.6
193.72
25.4
—
0
64.869
8.3
126.66
16.3
67.066
9.1
-5.173
-0.6
0.395
0.09
62.288
8.6
33.823
6.6
28.465
2
9.88
2.881
657.14
100
488.26
74.2
168.88
25.8
—
0
58.747
8.1
115.57
16.3
53.312
9.4
-5.737
-0.8
0.603
0.1
48.178
8.7
13.99
2.6
34.188
6.2
11.873
2.88
871.86
100
670.24
76.6
201.62
23.4
—
0
63.784
7.8
135
15.9
66.62
7.5
-6.587
-0.6
0.099
0.01
60.132
6.9
17.111
2.1
43.021
4.8
14.93
2.882
448.15
100
367.14
76.7
81.013
23.3
—
0
53.476
10.8
104.89
22.1
-23.873
1.3
-2.657
-0.002
0.28
0.1
-26.25
1.4
-7.037
0.4
-19.213
1
-6.67
2.881
673.57
100
539.03
79.6
134.54
20.4
—
0
60.641
8.9
118.97
17.6
15.562
2.7
-3.335
-0.6
0.661
0.1
12.888
2.2
3.248
0.5
9.64
1.7
3.35
2.877
647
100
487.55
76.2
159.45
23.8
—
0
62.932
9
127.1
18.5
32.35
5.2
-2.504
-0.4
0.078
0.007
29.924
4.8
8.109
1.3
21.815
3.4
7.587
2.876
396.8
100
295.55
75.3
101.25
24.7
—
0
57.909
11.8
105.74
22.9
-4.487
1.8
-1.965
-0.4
0.372
0.1
-6.08
1.5
-1.456
-0.4
-4.624
1.8
-1.61
2.885
476.28
100
347.96
71.7
128.31
28.3
—
0
61.946
12.8
118.17
24.6
10.14
3.7
-4.435
-1
0.335
0.03
6.04
2.7
1.812
0.9
4.228
1.8
1.466
2.791
528.73
100
383.51
72.5
145.22
27.5
—
0
60.314
10.7
116.16
20.9
29.06
6.6
-5.533
-0.9
0.879
0.05
24.406
5.7
7.013
1.7
17.393
4
6.04
2.881