Polychem Statements
50
Polychem Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
281.13
148.93
132.21
—
59.187
89.369
42.837
-0.732
10.583
52.688
6.67
40.906
101.24
0.404
257.54
100
141.06
52.1
116.48
47.9
—
0
53.725
22.6
82.036
33.8
34.44
14
-0.648
-0.3
9.035
3.2
42.827
16.9
6.881
3.1
31.123
12.6
77.03
0.404
235.16
100
125.45
54.2
109.72
45.8
—
0
54.537
26.2
84.129
40.4
25.587
5.3
-0.416
-0.2
21.071
15.5
46.242
20.6
5.765
1.2
32.55
15.3
80.559
0.404
418.21
100
240.48
57.6
177.73
42.4
—
0
78.77
18.8
141.28
33.6
36.449
8.8
-0.534
-0.1
34.469
12.6
70.384
21.3
3.508
1.1
49.055
14.3
121.41
0.404
198.76
100
117.31
58.2
81.452
41.8
—
0
45.239
22.4
76.182
36.4
5.27
5.3
-0.293
-0.1
2.121
0.5
7.098
5.7
-0.915
-0.8
3.808
5
9.417
0.404
159.07
100
90.817
56.5
68.253
43.5
—
0
40.099
25.1
73.421
52
-5.168
-8.5
-0.259
-0.2
6.036
4.2
0.609
-4.5
-0.089
-0.04
1.254
-1.8
3.1
0.404
159.76
100
92.497
59.5
67.259
40.5
—
0
35.854
20.2
58.258
33.6
9.001
6.8
-0.201
-0.1
6.61
1.9
15.41
8.6
-0.212
-0.3
9.828
4.6
24.306
0.404
86.511
100
44.499
51.5
42.012
48.5
—
0
33.512
30.1
52.278
50.2
-10.266
-1.7
-0.138
-0.1
7.687
4
-2.717
2.2
0.075
0.1
-1.555
0.6
-3.85
0.404
174.14
100
93.152
53.3
80.988
46.7
—
0
43.302
24.6
66.484
41.3
14.504
5.5
-0.132
-0.07
6.861
4.6
21.233
10
3.682
2.2
14.86
6.7
36.776
0.404
192.22
100
105.23
54.5
86.995
45.5
—
0
43.485
23.2
69.283
38.3
17.712
7.2
—
0
4.299
2.8
22.011
10
3.302
1.8
15.802
7.7
39.11
0.404