National Statements
50
National Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
229.31
100
148.85
64.2
80.458
35.8
—
0
16.426
6.5
86.539
38.5
-6.081
-2.7
-7.598
-3.4
1.848
1
-11.831
-5.1
—
0
-11.831
-5.1
-2.47
4.79
240.29
100
157.91
67.2
82.379
32.8
—
0
17.977
6.6
75.111
24.5
7.268
8.3
-8.434
-3.6
4.746
2.2
3.58
6.9
—
0
3.58
6.9
0.746
4.82
230.84
100
147.06
61.4
83.785
38.6
—
0
17.416
7.6
86.889
44.3
-3.104
-5.7
-9.485
-4.5
1.1
0.3
-11.489
-9.9
—
0
-11.489
-9.9
-2.39
4.524
240.73
100
146.5
61.4
94.233
38.6
—
0
18.228
7.5
71.526
29.5
22.707
9.1
-9.085
-3.1
3.127
2
16.749
8
—
0
16.749
8
3.482
4.811
265.35
100
147.49
57.9
117.86
42.1
—
0
17.61
7.1
57.168
23.4
60.69
18.7
-12.43
-4.3
11.266
0.3
59.526
14.6
—
0
59.526
14.6
12.4
4.8
244.01
100
138.35
58.1
105.66
41.9
—
0
15.768
6.5
61.132
25
44.529
16.9
-21.319
-8.8
0.894
0.4
24.104
8.5
—
0
24.104
8.5
5.02
4.805
153.64
100
110.28
66
43.363
34
—
0
14.518
8.9
58.001
37.9
-14.638
-3.8
-23.522
-13.3
3.195
3.3
-34.965
-13.9
—
0
-35.055
-13.9
-7.3
4.803
214.78
100
136.37
63.2
78.411
36.8
—
0
17.625
8.2
65.511
30.4
12.9
6.4
-25.421
-11
1.732
0.5
-10.789
-4.2
0.136
0.1
-10.925
-4.3
-2.277
4.797
224.55
100
140.04
60.5
84.509
39.5
—
0
17.269
7.5
67.583
29.7
16.926
9.8
-22.613
-9.4
0.959
0.6
-4.728
1
—
0
-4.728
1
-0.99
4.829
237.2
100
141.8
58.9
95.402
41.1
—
0
15.822
6.6
65.747
29.1
29.655
12
-23.251
-9.9
1.915
0.6
8.319
2.7
-0.013
-0.01
8.331
2.7
1.73
4.812
224.9
100
140
59.4
84.9
40.6
—
0
17.6
8
64.1
27.1
20.8
13.4
-25.8
-10.9
0.9
0.3
27.3
2.8
—
0
27.3
2.8
5.68
4.85