Remi Edelstahl Statements
51
Remi Edelstahl Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
686.81
486.91
199.9
—
57.913
177.28
22.619
-9.931
9.426
22.114
5.755
16.359
1.49
10.726
484.5
100
329.89
65.4
154.61
34.6
—
0
48.855
9.6
154.05
30.7
0.567
3.9
-6.712
-1.2
2.587
0.2
-3.558
2.9
-1.089
0.8
-2.469
2.1
-0.22
10.963
636.03
100
486.7
78.5
149.32
21.5
—
0
42.002
5.6
141.42
18.6
7.9
2.9
-13.796
-2.4
6.124
0.8
0.228
1.4
0.542
0.5
-0.314
0.9
-0.024
11.016
711.96
100
556.46
79.5
155.5
20.5
—
0
40.844
6
148.63
20.1
6.871
0.4
-6.834
-0.9
2.471
0.6
2.508
0.1
0.717
0.06
1.791
0.08
0.17
10.129
704.95
100
522.52
76.8
182.43
23.2
—
0
47.466
5.6
162.14
20
20.295
3.3
-3.432
-0.5
1.721
0.4
18.584
3.1
13.922
2.9
4.664
0.2
0.424
10.925
351.01
100
226.12
65.4
124.89
34.6
—
0
36.755
10.2
123.01
35
1.878
-0.4
-3.876
-0.6
4.158
1.3
2.16
0.3
0.4
0.01
1.76
0.3
0.16
11.208
543.12
100
381.77
72.6
161.34
27.4
—
0
37.892
5.9
139.87
20.2
21.475
7.2
-6.784
-1.1
4.971
0.9
19.662
6.9
5.262
1.8
14.4
5.1
1.323
10.914
278.04
100
202.91
76.3
75.124
23.7
—
0
27.583
8.4
90.769
27.1
-15.645
-3.4
-5.353
-1.5
3.724
1
-17.274
-3.9
-5.028
-1.1
-12.246
-2.8
-1.12
10.933
443.65
100
324.36
71.2
119.3
28.8
—
0
36.359
8.9
108.04
27.2
11.254
1.6
-13.224
-2.2
3.528
1.1
1.558
0.5
1.11
0.7
0.448
-0.2
0.041
10.982
607.95
100
450.83
72
157.12
28
—
0
36.181
6.5
145.77
26.7
11.354
1.2
-14.387
-1.8
4.06
0.7
1.027
0.2
0.025
0.05
1.002
0.1
0.09
11.1