Golkonda Aluminium Statements
51
Golkonda Aluminium Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.58
0
1.88
0
-1.88
0
—
0
12.65
0
10.77
0
—
0
10.77
0
2.05
5.254
4.098
100
4.082
99.6
0.016
0.4
—
0
0.543
6.4
2.366
32.9
-2.35
-32.5
-0.008
-0.2
0.441
-15.1
-1.918
-47.8
—
0
-1.918
-47.8
-0.312
5.039
6.25
100
6.23
0
0.02
0
—
0
0.58
0
2.09
0
-2.07
0
—
0
2.53
0
0.46
0
—
0
0.46
0
0.09
5.292
4.285
100
4.272
99.7
0.013
0.3
—
0
1.491
28
6.241
118.8
-6.228
-118.5
-0.005
-0.1
12.449
239.7
6.217
121.1
0.013
0.3
6.204
120.8
1.274
5.097
4.28
100
4.27
0
0.01
0
—
0
0.6
0
2.91
0
-2.9
0
—
0
8.61
0
5.71
0
0.01
0
5.7
0
0.83
7.486
4.742
100
4.727
99.7
0.014
0.3
—
0
0.633
6.8
1.571
18.8
-1.556
-18.5
0.002
0.05
10.786
82.6
9.231
64.1
0.004
0.08
9.228
64.1
1.837
6.311
—
100
—
0
—
0
—
0
0.5
0
1.29
0
-1.29
0
-0.02
0
8.97
0
7.66
0
—
0
7.66
0
1.533
6.88
—
100
—
0
—
0
—
0
1.041
0
10.399
0
-10.399
0
-0.013
0
3.166
0
-7.246
0
—
0
-7.246
0
-1.948
3.72
—
100
—
0
—
0
—
0
0.35
0
2.05
0
-2.05
0
—
0
1.17
0
-0.88
0
—
0
-0.88
0
-0.237
3.719