India Steel Statements
51
India Steel Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
3.938
0
65.979
0
-65.979
0
-50.796
0
57.137
0
-1.408
0
—
0
-1.408
0
-0.01
401.6
8.16
100
7.181
0
0.979
0
—
0
3.4
0
72.473
0
-71.494
0
-50.66
0
7.305
0
-114.85
0
—
0
-114.85
0
-0.29
395.82
18.315
100
37.614
196.3
-19.299
-96.3
—
0
14.972
34.2
113.11
536.3
-132.41
-632.5
-40.532
-153.7
13.722
106.6
-180.66
-853.8
-0.02
-0.2
-180.63
-853.6
-0.452
399.34
28.742
100
42.288
147.3
-13.546
-47.3
—
0
29.526
95.3
128.56
428.4
-142.1
-475.7
-41.702
-142.4
5.218
4
-178.59
-614.002
—
0
-178.59
-614.002
-0.68
301.03
157.64
100
189.34
169.2
-31.698
-69.2
—
0
26.912
20.1
554.22
740.1
-585.91
-809.3
-28.767
-8.9
29.603
1.9
-392.34
-526.9
—
0
-392.34
-526.9
-0.986
398.08
80.44
100
66.085
89.2
14.355
10.8
—
0
18.825
18
117.53
108.8
-103.17
-98
-50.204
-50
60.093
59
-114.51
-129.1
—
0
-114.51
-129.1
-0.292
391.41
955.88
100
1 115.28
143.4
-159.4
-43.4
—
0
27.33
1.8
173.5
18.9
-332.9
-62.3
-49.363
-6.4
320.38
58.1
-81.843
-14.8
—
0
-81.843
-14.8
-0.206
375.81
460.29
100
305.42
75.1
154.87
24.9
—
0
65.002
12.9
314.61
69
-159.74
-44.09
-81.955
-18.5
121.63
30.3
-120.06
-32.3
0.014
0.006
-120.08
-32.3
-0.302
398.08
935.09
100
682.9
62.1
252.18
37.9
—
0
94.559
13.4
502.56
72.3
-250.38
-34.3
-75.537
-15.7
249.4
44.3
-76.519
-5.8
—
0
-76.519
-5.8
-0.192
398.08